| Revenue | DKK 7,6M | +12% |
| EBITDA | DKK 907K | +180% |
| Net profit | DKK 520K | +151% |
| Total assets | DKK 7,8M | +61% |
| Equity | DKK 141K | +137% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 4.596 | 4.382 | 6.801 | 6.753 | 7.577 |
| Staff expenses | -4.615 | -5.155 | -6.517 | -7.888 | -6.670 |
| EBITDA | -19 | -774 | 284 | -1.135 | 907 |
| Depreciation & amort. | -62 | -53 | -51 | -40 | -56 |
| EBIT | -81 | -827 | 234 | -1.174 | 851 |
| Net financials | -74 | -55 | -65 | -124 | -168 |
| Profit before tax | -155 | -882 | 168 | -1.299 | 683 |
| Tax | -37 | -206 | 53 | -284 | 163 |
| Net profit | -118 | -676 | 115 | -1.015 | 520 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 3.637 | 3.341 | 21.488 | 4.845 | 7.789 |
| Equity | 1.312 | 636 | 752 | -379 | 141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.325 | 2.705 | 20.736 | 5.224 | 7.647 |
| Total debt | 2.325 | 2.705 | 20.736 | 5.224 | 7.647 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SA | Audit | 1976 – 1989 |
JL Management | Management | 1976 – 2007 |
PW Chief Executive Officer | Chief Executive Officer | 2007 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1976 – 2002 | |
| Chairman | 2002 – 2019 | |
| Board of Directors | 1976 – 2002 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 1976 – 1992 | |
| Board of Directors | 2014 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Friis Jakobsen | Audit | 0 companies |
| Jørgen Lilja Petersen | Management | 0 companies |
| Per Wilhelm Kofod | Chief Executive Officer | 0 companies |
| Ditte Petersen | Board of Directors | 0 companies |
| Søren Bruno Lund Rasmussen | Chairman | 0 companies |
| Michael Mogens Müllertz | Board of Directors | 0 companies |
| Susanne Nygaard | Board of Directors | 0 companies |
| Gerner Holger Frederik Hansen | Board of Directors | 0 companies |
| Jesper Brix Nolsøe Wielandt | Board of Directors | 0 companies |