| Revenue | DKK -36K | -30% |
| EBITDA | DKK -36K | +30% |
| Net profit | DKK 28K | -89% |
| Total assets | DKK 3,4M | -2% |
| Equity | DKK 3,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -64 | -25 | 43 | 38 | 45 | 55 | -92 | -199 | -472 | -27 | -22 | -51 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -55 | -64 | -25 | 43 | 38 | 45 | 55 | -92 | -199 | -472 | -27 | -22 | -51 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -10 | -10 | -10 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | -64 | -25 | 32 | 27 | 34 | 45 | -103 | -199 | -472 | -27 | -22 | -51 | -36 |
| Net financials | 338 | 426 | 271 | 269 | 190 | 545 | -267 | 1.847 | -1.312 | 443 | -1.171 | 470 | 315 | 65 |
| Profit before tax | 284 | 362 | 245 | 301 | 218 | 579 | -222 | 1.744 | -1.511 | -29 | -1.199 | 448 | 264 | 28 |
| Tax | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 284 | 362 | 245 | 300 | 218 | 579 | -222 | 1.744 | -1.511 | -29 | -1.199 | 448 | 264 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.034 | 5.389 | 7.411 | 7.324 | 7.431 | 8.066 | 7.687 | 9.262 | 5.923 | 4.217 | 2.898 | 3.225 | 3.423 | 3.367 |
| Equity | 3.432 | 3.697 | 3.844 | 4.044 | 4.161 | 4.637 | 4.309 | 5.945 | 4.323 | 4.181 | 2.868 | 3.198 | 3.401 | 3.362 |
| Long-term debt | 0 | 0 | 1.260 | 1.260 | 1.260 | 1.260 | 1.260 | 1.260 | 1.260 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.602 | 1.691 | 2.306 | 2.019 | 2.010 | 2.170 | 2.118 | 2.057 | 340 | 36 | 30 | 27 | 22 | 6 |
| Total debt | 1.602 | 1.691 | 3.566 | 3.279 | 3.270 | 3.430 | 3.378 | 3.317 | 1.599 | 36 | 30 | 27 | 22 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Christel Lykke Hansen | Management | 0 companies |
| Carl Filip Gustaf Bregendal | Board of Directors | 0 companies |
| Asger Thylstrup | Board of Directors | 0 companies |
| Frederik Verner Hansen | Board of Directors | 0 companies |
| Bent Gudmandsen | Board of Directors | 0 companies |
| Tommy Lars Bertil Kullberg | Board of Directors | 0 companies |
| Johan Rickard Gregor Lilliehook | Board of Directors | 0 companies |
| Ulf Gustav Angelo Broome | Board of Directors | 0 companies |
| Niels Christian Iversen | Board of Directors | 0 companies |
| Henning Peter Juel Schiøtt | Chairman | 0 companies |