| Revenue | DKK 1,7M | +2% |
| EBITDA | DKK 304K | +25% |
| Net profit | DKK 265K | +35% |
| Total assets | DKK 1,7M | +14% |
| Equity | DKK 981K | -3% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.585 | 1.402 | 1.519 | 1.622 | 1.660 |
| Staff expenses | -1.285 | -1.125 | -1.293 | -1.380 | -1.356 |
| EBITDA | 300 | 278 | 226 | 243 | 304 |
| Depreciation & amort. | -33 | -35 | -37 | -40 | -43 |
| EBIT | 267 | 243 | 189 | 202 | 261 |
| Net financials | 56 | 68 | 72 | 58 | 76 |
| Profit before tax | 323 | 311 | 261 | 260 | 337 |
| Tax | 72 | 70 | 54 | 65 | 72 |
| Net profit | 252 | 241 | 206 | 195 | 265 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.500 | 1.493 | 1.392 | 1.517 | 1.736 |
| Equity | 974 | 964 | 971 | 1.016 | 981 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 408 | 406 | 300 | 377 | 629 |
| Total debt | 408 | 406 | 300 | 377 | 629 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (3) | ||
PE Management | Management | 1976 – 1992 |
KF Audit | Audit | 1976 – 1991 |
JR Management | Management | 1976 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Andersen | Management | 0 companies |
| Knud Frederik Edelbo | Audit | 0 companies |
| Christian Fogh Pedersen | Chief Executive Officer | 0 companies |
| Jens Rasmus Arndal | Management | 0 companies |