| Revenue | DKK 2,7M | +30% |
| EBITDA | DKK 805K | +14% |
| Net profit | DKK 404K | +66% |
| Total assets | DKK 5,4M | +14% |
| Equity | DKK 1,4M | +39% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.446 | 2.031 | 1.956 | 2.064 | 2.689 |
| Staff expenses | -2.584 | -2.216 | -1.327 | -1.360 | -1.884 |
| EBITDA | -137 | -316 | 628 | 704 | 805 |
| Depreciation & amort. | -262 | -207 | -175 | -183 | -160 |
| EBIT | -399 | -523 | 453 | 521 | 645 |
| Net financials | -172 | -193 | -223 | -207 | -125 |
| Profit before tax | -571 | -717 | 230 | 314 | 519 |
| Tax | -109 | -0 | -104 | 70 | 116 |
| Net profit | -462 | -717 | 333 | 244 | 404 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 5.633 | 4.683 | 4.489 | 4.727 | 5.366 |
| Equity | 1.180 | 464 | 797 | 1.041 | 1.445 |
| Long-term debt | 0 | 0 | 0 | 39 | 100 |
| Short-term debt | 4.452 | 4.219 | 3.692 | 3.647 | 3.822 |
| Total debt | 4.452 | 4.219 | 3.692 | 3.686 | 3.922 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JK Management | Management | 1976 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 100% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10% | 2014 | |
| Individual | 66.67–89.99% | 66.67% | 2014 | |
| Individual | 10–14.99% | 10% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jes Kirk-Thomsen | Management | 0 companies |