| Revenue | DKK 52K | -38% |
| EBITDA | DKK -25K | -213% |
| Net profit | DKK -24K | -242% |
| Total assets | DKK 156K | -18% |
| Equity | DKK 96K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 767 | 768 | 635 | 777 | 629 | 571 | 421 | 294 | 295 | 191 | 24 | 76 | 84 | 52 |
| Staff expenses | -701 | -710 | -707 | -798 | -707 | -715 | -446 | -310 | -21 | -122 | -88 | -109 | -62 | -77 |
| EBITDA | 66 | 58 | -72 | -22 | -77 | -144 | -25 | -16 | 274 | 69 | -64 | -33 | 22 | -25 |
| Depreciation & amort. | 10 | -20 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 56 | 38 | -112 | -22 | -77 | -144 | -25 | -16 | 274 | 69 | -64 | -33 | 22 | -25 |
| Net financials | -3 | -9 | -0 | -7 | -1 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | 0 | 0 |
| Profit before tax | 53 | 29 | -112 | -29 | -79 | 12 | -9 | -16 | 274 | 69 | -65 | -33 | 22 | -25 |
| Tax | 44 | -0 | -0 | -0 | -0 | 78 | 8 | 41 | 17 | 16 | -14 | -7 | 5 | -1 |
| Net profit | 9 | 29 | -112 | -29 | -79 | -66 | -17 | -56 | 257 | 53 | -51 | -26 | 17 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 616 | 537 | 463 | 438 | 336 | 416 | 240 | 180 | 269 | 330 | 172 | 156 | 191 | 156 |
| Equity | 291 | 224 | 112 | 83 | 5 | -62 | -79 | -135 | 122 | 176 | 125 | 99 | 116 | 96 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 325 | 313 | 351 | 354 | 331 | 477 | 318 | 315 | 147 | 155 | 48 | 57 | 75 | 60 |
| Total debt | 325 | 313 | 351 | 354 | 331 | 477 | 318 | 315 | 147 | 155 | 48 | 57 | 75 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI Management | Management | 1976 | — | — |
BH Audit | Audit | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1976 | |
| Individual | 50.0% | 50.0% | 1976 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Ib Westermark Jensen | Management | 0 companies |
| Bent Heinrich Ejsted | Audit | 0 companies |
| Ceslaw Boleslaw Bojko | Board of Directors | 0 companies |