| Revenue | DKK 21,7M | -16% |
| EBITDA | DKK -2,1M | -162% |
| Net profit | DKK -4,2M | -1288% |
| Total assets | DKK 34,7M | -7% |
| Equity | DKK 7M | -38% |
| Employees | 39 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 25.070 | 23.694 | 24.558 | 23.453 | 19.369 | 27.431 | 25.662 | 28.668 | 25.423 | 21.393 | 25.883 | 21.712 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22.621 | -23.436 | -21.935 | -20.045 | -14.918 | -20.916 | -22.097 | -23.060 | -25.163 | -24.830 | -22.504 | -23.795 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.448 | 258 | 2.623 | 3.408 | 4.451 | 6.515 | 3.565 | 5.609 | 260 | -3.437 | 3.378 | -2.083 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.311 | -2.902 | -3.056 | -2.580 | -2.433 | -2.410 | -2.566 | -2.657 | -2.868 | -2.684 | -1.645 | -1.237 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 137 | -2.644 | -433 | 827 | 2.017 | 4.104 | 999 | 2.952 | -2.608 | -6.121 | 1.734 | -3.320 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 311 | 130 | -1.618 | 977 | -1.145 | -491 | 1.321 | 3.161 | 2.660 | -331 | -1.340 | -1.955 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 448 | -2.514 | -2.050 | 1.804 | 872 | 3.613 | 2.320 | 6.113 | 52 | -6.452 | 393 | -5.274 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -185 | -718 | -212 | 146 | 351 | 849 | 291 | 702 | -660 | -1.419 | 39 | -1.074 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 633 | -1.796 | -1.839 | 1.658 | 521 | 2.764 | 2.030 | 5.410 | 712 | -5.033 | 354 | -4.200 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.113 | 36.298 | 32.357 | 32.439 | 30.613 | 30.723 | 35.494 | 40.462 | 36.856 | 35.452 | 37.375 | 34.672 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 11.732 | 9.751 | 7.890 | 9.528 | 9.922 | 12.675 | 13.207 | 18.017 | 16.615 | 11.083 | 11.374 | 7.000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.461 | 2.557 | 1.243 | 2.700 | 3.305 | 1.540 | 3.955 | 3.502 | 2.329 | 7.088 | 6.268 | 5.366 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.370 | 23.990 | 23.224 | 20.211 | 16.932 | 15.212 | 16.776 | 17.576 | 17.194 | 16.969 | 19.444 | 22.017 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.831 | 26.547 | 24.468 | 22.911 | 20.237 | 16.751 | 20.730 | 21.078 | 19.523 | 24.058 | 25.712 | 27.383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 1976 | — | — |
ML Management | Management | 1976 | — | — |
P | Audit | 1976 | — | — |
LN Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1976 | — | — | |
| Chairman | 1976 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1976 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1976 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ole Nonbye Holding A/S | Company | 100.0% | 100.0% | 2017 |
OLE NONBYE INVEST ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| John Erik Olsen | Management | 0 companies |
| Mogens Lunde | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Lars Nonbye | Chief Executive Officer | 0 companies |
| Mick Myllerup Kjær | Chairman | 0 companies |
| Lars Jørgen Horst Petersen | Board of Directors | 0 companies |
| Kaj Erik Bramsen Ravn | Board of Directors | 0 companies |
| Ole Nonbye | Chairman | 0 companies |
| Victor Flemming Høst | Board of Directors | 0 companies |
| Svend-Aage Helbo Frederiksen | Board of Directors | 0 companies |
| Henning Lerche | Deputy Chairman | 0 companies |
| Ove Frederik Martin Storm | Board of Directors | 0 companies |
| Inga Juul Vind | Board of Directors | 0 companies |
| Per Nonbye | Board of Directors | 0 companies |
| Allan Vincent Andersen | Board of Directors | 0 companies |
| Knud Erik Juul Larsen | Chairman | 0 companies |
| Jens Jørgen Nonbye | Board of Directors | 0 companies |