| Revenue | DKK 365,6M | -8% |
| EBITDA | DKK 7,3M | -60% |
| Net profit | DKK 5,4M | -57% |
| Total assets | DKK 160,3M | -23% |
| Equity | DKK 77,9M | -6% |
| Employees | 185 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 411.677 | 311.258 | 352.807 | 396.505 | 365.579 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20.944 | 6.595 | 9.858 | 18.304 | 7.311 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20.944 | 6.595 | 9.858 | 18.304 | 7.311 |
| Net financials | -1.311 | -951 | -2.212 | -1.905 | -231 |
| Profit before tax | 19.633 | 5.644 | 7.646 | 16.399 | 7.080 |
| Tax | 4.334 | 1.363 | 1.818 | 3.783 | 1.718 |
| Net profit | 15.299 | 4.281 | 5.828 | 12.616 | 5.362 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 289.475 | 252.597 | 195.892 | 206.958 | 160.294 |
| Equity | 82.802 | 72.083 | 74.911 | 82.527 | 77.889 |
| Long-term debt | 776 | 1.715 | 1.215 | 3.687 | 5.951 |
| Short-term debt | 196.718 | 174.299 | 109.964 | 109.103 | 65.207 |
| Total debt | 197.494 | 176.014 | 111.179 | 112.790 | 71.158 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LK Deputy | Deputy | 2024 |
NP Chief Executive Officer | Chief Executive Officer | 2026 |
RL Deputy | Deputy | 2024 |
| Former (12) | ||
KA Management | Management | 2008 – 2013 |
LS Chief Executive Officer | Chief Executive Officer | 2006 – 2014 |
TM Chief Executive Officer | Chief Executive Officer | 2014 – 2014 |
PV | Deputy | 1976 – 2004 |
JT Chief Executive Officer | Chief Executive Officer | 2014 – 2026 |
LL Deputy | Deputy | 2008 – 2013 |
TE Deputy | Deputy | 2008 – 2013 |
AE Deputy | Deputy | 2016 – 2018 |
EJ Deputy | Deputy | 1976 – 1992 |
KR Management | Management | 1976 – 2010 |
MT Management | Management | 1976 – 1997 |
CO Deputy | Deputy | 2013 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2014 | |
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Former (24) | ||
| Board of Directors | 2017 – 2024 | |
| Board of Directors | 2009 – 2017 | |
| Board of Directors | 2008 – 2013 | |
| Chairman | 1976 – 1993 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 1976 – 2004 | |
| Chairman | 1993 – 2004 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2004 – 2006 | |
| Deputy Chairman | 2006 – 2010 | |
| Board of Directors | 1976 – 1991 | |
| Board of Directors | 1976 – 1987 | |
| Board of Directors | 1976 – 1990 | |
| Board of Directors | 1976 – 2005 | |
| Board of Directors | 1976 – 2011 | |
| Chairman | 2004 – 2017 | |
| Board of Directors | 2016 – 2020 | |
| Chairman | 2017 – 2024 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 1976 – 2008 | |
| Board of Directors | 2008 – 2016 | |
| Board of Directors | 1976 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1976 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Andersen | Management | 0 companies |
| Lars Stenholt Lorentzen | Chief Executive Officer | 0 companies |
| Thomas Mollerup | Chief Executive Officer | 0 companies |
| Preben Vilhelm Valdemar Olsen | Deputy | 0 companies |
| Jacob Thor Hansen | Chief Executive Officer | 0 companies |
| Linda Kristine Hansen | Deputy | 0 companies |
| Leif Langvik | Deputy | 0 companies |
| Tom Eivind Gottlieb | Deputy | 0 companies |
| Anita Egstrup | Deputy | 0 companies |
| Erik Jan Albertsen | Deputy | 0 companies |
| Karlo Rasmussen | Management | 0 companies |
| Niels Primdahl Krogh | Chief Executive Officer | 0 companies |
| Rasmus Louis Hansen | Deputy | 0 companies |
| Magne Tønnesen | Management | 0 companies |
| Carsten Olsen | Deputy | 0 companies |
| Mogens Vedel Hestbæk | Board of Directors | 0 companies |
| Knud Ole Kirstein Sørensen | Board of Directors | 0 companies |
| Carsten Bang | Board of Directors | 0 companies |
| Peter Benoni Højme | Chairman | 0 companies |
| Flemming Toftager Nielsen | Board of Directors | 0 companies |
| Gert Kousted Hansen | Board of Directors | 0 companies |
| Hans Vasehus | Board of Directors | 0 companies |
| Per Isak Jensen | Board of Directors | 0 companies |
| Palle Svejstrup | Chairman | 0 companies |
| Torben Arne Andersen | Board of Directors | 0 companies |
| Henrik Jensen | Board of Directors | 0 companies |
| Laurs Erik Busch Stephansen | Deputy Chairman | 0 companies |
| Lissie Sørensen | Board of Directors | 0 companies |
| Henrik Tonsgaard Heideby | Board of Directors | 0 companies |
| Povl Jensen | Board of Directors | 0 companies |
| Ejvind Sandal | Board of Directors | 0 companies |
| Carsten Fode | Board of Directors | 0 companies |
| Ebbe Malte Iversen | Chairman | 0 companies |
| Ronnie Lübcke | Board of Directors | 0 companies |
| Christian Trier | Chairman | 0 companies |
| Lars Skaarup Sørensen | Board of Directors | 0 companies |
| Jes Hedegaard Andersen | Chairman | 0 companies |
| Anne-Mette Schmidt | Board of Directors | 0 companies |
| Claus Adelsteen | Board of Directors | 0 companies |
| Charlotte Elmendorf | Board of Directors | 0 companies |
| Henning Aasborg | Board of Directors | 0 companies |
| John Jørgensen | Board of Directors | 0 companies |
| Niels Kristian Agner | Board of Directors | 0 companies |