| Revenue | DKK 7,1M | +125% |
| EBITDA | DKK 368K | +114% |
| Net profit | DKK 221K | +110% |
| Total assets | DKK 10M | -16% |
| Equity | DKK 1,7M | +15% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 5.722 | 3.142 | 7.072 |
| Staff expenses | -5.559 | -5.848 | -6.705 |
| EBITDA | 163 | -2.706 | 368 |
| Depreciation & amort. | 229 | -147 | -115 |
| EBIT | -66 | -2.853 | 253 |
| Net financials | -89 | -69 | 34 |
| Profit before tax | -155 | -2.921 | 287 |
| Tax | -39 | -613 | 66 |
| Net profit | -117 | -2.308 | 221 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 9.616 | 11.877 | 10.027 |
| Equity | 1.430 | 1.435 | 1.656 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 8.155 | 10.412 | 8.342 |
| Total debt | 8.155 | 10.412 | 8.342 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Audit | 1976 – 1993 | |
EL Management | Management | 1997 – 2015 |
P | Audit | 1993 – 1995 |
EH Management | Management | 1976 – 2004 |
RP | Audit | 1976 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2004 – 2015 | |
| Board of Directors | 1976 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsaktieselskabet De Samvirkende Revisorer | Audit | 0 companies |
| Erling Leonhard Nielsen | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Ejvind Harly Nielsen | Management | 0 companies |
| Reg.revisor Peder Malmkjær | Audit | 0 companies |
| Helle Nielsen | Board of Directors | 0 companies |
| Inge Leonhard Nielsen | Board of Directors | 0 companies |