| Revenue | DKK 1,8M | -17% |
| EBITDA | DKK 190K | -67% |
| Net profit | DKK 113K | -74% |
| Total assets | DKK 6,5M | +4% |
| Equity | DKK 4,2M | +3% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.645 | 2.517 | 2.448 | 2.186 | 1.811 |
| Staff expenses | -1.364 | -1.405 | -1.362 | -1.606 | -1.622 |
| EBITDA | 281 | 1.112 | 1.086 | 580 | 190 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 281 | 1.112 | 1.086 | 580 | 190 |
| Net financials | -8 | 14 | -5 | -15 | -44 |
| Profit before tax | 273 | 1.126 | 1.081 | 565 | 145 |
| Tax | 60 | 248 | 238 | 125 | 32 |
| Net profit | 213 | 878 | 843 | 440 | 113 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.008 | 5.829 | 6.537 | 6.285 | 6.510 |
| Equity | 3.267 | 4.045 | 4.288 | 4.128 | 4.241 |
| Long-term debt | 60 | 247 | 238 | 125 | 31 |
| Short-term debt | 1.681 | 1.537 | 2.011 | 2.033 | 2.238 |
| Total debt | 1.741 | 1.784 | 2.249 | 2.157 | 2.269 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JØ Management | Management | 2000 |
| Former (3) | ||
CE Management | Management | 2000 – 2015 |
JG Audit | Audit | 1995 – 2001 |
NO Management | Management | 1977 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Former (3) | ||
| Chairman | 2008 – 2015 | |
| Board of Directors | 1977 – 2008 | |
| Board of Directors | 1977 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Egtved Petersen | Management | 0 companies |
| Jørgen Glud | Audit | 0 companies |
| Niels Ole Clark-Christensen | Management | 0 companies |
| Jeppe Ørskov | Management | 0 companies |
| Jorid Katherine Gjertsen | Chairman | 0 companies |
| Torben Ørskov | Board of Directors | 0 companies |
| Hans Aage Holstein Koefoed | Board of Directors | 0 companies |
| Kirsten Ørskov | Board of Directors | 0 companies |
| Signe Marie Ottesen Ørskov | Chairman | 0 companies |