| Revenue | DKK 1,5M | -10% |
| EBITDA | DKK 503K | -22% |
| Net profit | DKK 310K | -26% |
| Total assets | DKK 2,5M | +11% |
| Equity | DKK 1,9M | +13% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.443 | 1.302 | 1.421 | 1.631 | 1.461 |
| Staff expenses | -1.095 | -956 | -928 | -988 | -958 |
| EBITDA | 348 | 346 | 493 | 643 | 503 |
| Depreciation & amort. | -95 | -88 | -115 | -73 | -96 |
| EBIT | 253 | 258 | 378 | 570 | 408 |
| Net financials | -2 | -0 | -3 | -2 | -0 |
| Profit before tax | 251 | 258 | 374 | 568 | 407 |
| Tax | 61 | 63 | 84 | 147 | 97 |
| Net profit | 190 | 196 | 290 | 420 | 310 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.784 | 1.634 | 1.845 | 2.299 | 2.543 |
| Equity | 934 | 1.073 | 1.305 | 1.667 | 1.878 |
| Long-term debt | 99 | 0 | 0 | 0 | 0 |
| Short-term debt | 751 | 558 | 537 | 600 | 638 |
| Total debt | 850 | 558 | 537 | 600 | 638 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HF Management | Management | 2013 |
| Former (7) | ||
HJ Management | Management | 1976 – 1991 |
LF Management | Management | 1996 – 2013 |
PF Management | Management | 1999 – 2013 |
Ra | Audit | 1976 – 1989 |
OJ Management | Management | 1976 – 1999 |
PE Management | Management | 1976 – 1996 |
MB Management | Management | 1996 – 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Jensen | Management | 0 companies |
| Lars Frølund Kristensen | Management | 0 companies |
| Pia Frølund Leed | Management | 0 companies |
| Revisionsinstituttet af 1964 | Audit | 0 companies |
| Henrik Friis Frølund Kristensen | Management | 0 companies |
| Orla Johnny Frølund Kristensen | Management | 0 companies |
| Poul Erik Balle | Management | 0 companies |
| Mona Borghild Kristensen | Management | 0 companies |