| Revenue | DKK 14,7M | -29% |
| EBITDA | DKK 1,2M | -74% |
| Net profit | DKK -2K | -100% |
| Total assets | DKK 14,7M | -19% |
| Equity | DKK 4,3M | -27% |
| Employees | 21 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.731 | 21.284 | 15.544 | 20.850 | 14.700 |
| Staff expenses | -13.103 | -16.113 | -15.360 | -16.197 | -13.474 |
| EBITDA | 1.628 | 5.171 | 183 | 4.653 | 1.226 |
| Depreciation & amort. | -1.047 | -1.013 | -974 | -914 | -784 |
| EBIT | 580 | 4.158 | -791 | 3.739 | 442 |
| Net financials | -143 | -180 | -192 | -178 | -372 |
| Profit before tax | 437 | 3.979 | -982 | 3.561 | 70 |
| Tax | 117 | 903 | -152 | 827 | 72 |
| Net profit | 320 | 3.076 | -830 | 2.735 | -2 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.176 | 19.922 | 15.675 | 18.085 | 14.706 |
| Equity | 4.526 | 7.602 | 3.172 | 5.907 | 4.305 |
| Long-term debt | 1.589 | 993 | 1.115 | 1.149 | 1.140 |
| Short-term debt | 10.089 | 9.452 | 9.342 | 9.989 | 8.849 |
| Total debt | 11.678 | 10.445 | 10.457 | 11.138 | 9.990 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JO Management | Management | 2022 |
| Former (2) | ||
MF Management | Management | 1976 – 2007 |
| Audit | 1976 – 1997 | |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2008 | |
| Chairman | 2022 | |
| Former (6) | ||
| Board of Directors | 1976 – 2003 | |
| Board of Directors | 1976 – 2004 | |
| Chairman | 2008 – 2010 | |
| Chairman | 2004 – 2007 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 2003 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2008 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Friis | Management | 0 companies |
| Registreret revisor Peter Wiin | Audit | 0 companies |
| Jens Ove Lykkeberg | Management | 0 companies |
| Ingerlise Siig Friis | Board of Directors | 0 companies |
| Per Augustenborg Christiansen | Board of Directors | 0 companies |
| Annette Friis | Board of Directors | 0 companies |
| Jens Espersen | Chairman | 0 companies |
| Ole Lindstrøm Simonsen | Board of Directors | 0 companies |
| Frede Jakobsen | Chairman | 0 companies |
| Bent Aage Petersen | Board of Directors | 0 companies |
| Flemming Thykjær Lave | Board of Directors | 0 companies |
| Bo Julsen | Chairman | 0 companies |
| Helle Friis Frandsen | Board of Directors | 0 companies |