| Revenue | DKK 19,6M | -49% |
| EBITDA | DKK 6,2M | -71% |
| Net profit | DKK 4,3M | -74% |
| Total assets | DKK 73,4M | -9% |
| Equity | DKK 70,6M | -8% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18.098 | 25.170 | 23.276 | 38.550 | 19.638 |
| Staff expenses | -10.805 | -11.709 | -12.917 | -16.832 | -13.372 |
| EBITDA | 7.293 | 13.461 | 10.359 | 21.719 | 6.226 |
| Depreciation & amort. | -1.120 | -1.115 | -1.100 | -1.029 | -918 |
| EBIT | 6.173 | 12.346 | 9.258 | 20.690 | 5.308 |
| Net financials | -51 | 95 | 289 | 353 | 155 |
| Profit before tax | 6.122 | 12.442 | 9.548 | 21.043 | 5.463 |
| Tax | 1.350 | 2.738 | 2.105 | 4.631 | 1.190 |
| Net profit | 4.772 | 9.704 | 7.443 | 16.412 | 4.272 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 62.422 | 62.413 | 66.248 | 80.694 | 73.383 |
| Equity | 56.231 | 56.935 | 59.878 | 76.290 | 70.562 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.969 | 5.239 | 5.751 | 3.840 | 2.299 |
| Total debt | 5.969 | 5.239 | 5.751 | 3.840 | 2.299 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AH Management | Management | 2015 |
| Former (2) | ||
JM Management | Management | 1978 – 2015 |
LG Management | Management | 1978 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (14) | ||
| Board of Directors | 1996 – 2006 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2004 – 2013 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 1978 – 1996 | |
| Board of Directors | 1978 – 2010 | |
| Board of Directors | 2006 – 2015 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 1996 – 2004 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 1978 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Møller | Management | 0 companies |
| Anders Høj | Management | 0 companies |
| Louis Gundorph Møller | Management | 0 companies |
| Horst Lingnau | Board of Directors | 0 companies |
| Dieter Bonau | Board of Directors | 0 companies |
| Matthias Gast | Chairman | 0 companies |
| Sven Müller | Board of Directors | 0 companies |
| Raul Eugen Fuchs | Board of Directors | 0 companies |
| Gerhard Schäfer | Board of Directors | 0 companies |
| Hans-Dieter Boosfeld | Board of Directors | 0 companies |
| Ludwig Emil Wiesner | Board of Directors | 0 companies |
| Nils Gösta Roland Ericsson | Chairman | 0 companies |
| Norbert Konrad Jeschke | Board of Directors | 0 companies |
| Joseph Tonus | Board of Directors | 0 companies |
| Uwe Werner Vogel | Board of Directors | 0 companies |
| Andreas Widl | Board of Directors | 0 companies |
| Alfred Johann Mach | Board of Directors | 0 companies |
| Marcus Miertz | Chairman | 0 companies |
| Werner Elbert | Board of Directors | 0 companies |