| Revenue | DKK 2M | +9% |
| EBITDA | DKK 763K | +675% |
| Net profit | DKK 618K | +641% |
| Total assets | DKK 1,8M | +22% |
| Equity | DKK 1,2M | +102% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.168 | 2.214 | 985 | 1.565 | 2.061 | 1.710 | 2.147 | 1.668 | 1.605 | 2.836 | 1.777 | 1.927 | 1.817 | 1.974 |
| Staff expenses | -3.301 | -2.310 | -634 | -1.147 | -1.455 | -1.372 | -1.547 | -1.464 | -1.543 | -1.767 | -1.567 | -1.515 | -1.719 | -1.211 |
| EBITDA | -1.133 | -95 | 351 | 418 | 605 | 338 | 601 | 204 | 62 | 1.068 | 211 | 412 | 98 | 763 |
| Depreciation & amort. | 228 | -234 | 102 | 132 | 125 | -77 | -44 | -16 | -15 | -30 | -5 | -5 | -5 | -8 |
| EBIT | -1.361 | -329 | 249 | 286 | 481 | 262 | 557 | 187 | 47 | 1.038 | 205 | 407 | 93 | 755 |
| Net financials | 15 | -4 | -84 | -71 | -66 | -41 | 29 | 8 | 3 | 12 | 9 | 5 | 15 | 38 |
| Profit before tax | -1.347 | -333 | 165 | 215 | 415 | 221 | 585 | 195 | 50 | 1.050 | 214 | 412 | 108 | 793 |
| Tax | -311 | -108 | 73 | 51 | 94 | 16 | 145 | 44 | 13 | 233 | 51 | 91 | 25 | 175 |
| Net profit | -1.036 | -225 | 93 | 163 | 321 | 205 | 440 | 151 | 37 | 817 | 163 | 321 | 83 | 618 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.593 | 4.437 | 4.087 | 4.033 | 4.272 | 2.757 | 1.498 | 1.369 | 1.277 | 2.308 | 1.169 | 1.343 | 1.442 | 1.764 |
| Equity | 3.779 | 2.116 | 2.209 | 2.175 | 2.297 | 2.299 | 936 | 787 | 574 | 1.391 | 653 | 824 | 608 | 1.226 |
| Long-term debt | 0 | 1.532 | 1.466 | 1.401 | 1.335 | 0 | 0 | 43 | 17 | 141 | 165 | 101 | 11 | 182 |
| Short-term debt | 815 | 789 | 412 | 456 | 640 | 458 | 563 | 539 | 684 | 655 | 344 | 417 | 813 | 354 |
| Total debt | 815 | 2.320 | 1.879 | 1.858 | 1.975 | 458 | 563 | 582 | 702 | 796 | 509 | 519 | 824 | 536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 1976 | — | — |
NB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NB24 Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 50.0% | 50.0% | 2013 | |
Ternil Holding ApS | Company | 100.0% | 100.0% | 2018 |
TB24 Holding ApS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Torkild Kassow | Management | 0 companies |
| Nils Bundgaard | Management | 0 companies |