| Revenue | DKK 13,8M | +2% |
| EBITDA | DKK 9,1M | +2% |
| Net profit | DKK 7,1M | +2% |
| Total assets | DKK 10,3M | +28% |
| Equity | DKK 5,3M | +8% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.953 | 7.979 | 14.124 | 13.539 | 13.817 |
| Staff expenses | -2.764 | -2.876 | -4.017 | -4.681 | -4.741 |
| EBITDA | 6.189 | 5.103 | 10.107 | 8.858 | 9.076 |
| Depreciation & amort. | -57 | -57 | -59 | -68 | -63 |
| EBIT | 6.132 | 5.046 | 10.048 | 8.791 | 9.013 |
| Net financials | 352 | -444 | 38 | 108 | 44 |
| Profit before tax | 6.483 | 4.602 | 10.086 | 8.898 | 9.057 |
| Tax | 1.415 | 1.015 | 2.180 | 1.960 | 1.993 |
| Net profit | 5.069 | 3.586 | 7.905 | 6.938 | 7.064 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.184 | 7.952 | 9.524 | 8.011 | 10.260 |
| Equity | 6.614 | 5.201 | 5.106 | 4.894 | 5.308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.538 | 2.724 | 4.418 | 3.117 | 4.952 |
| Total debt | 3.538 | 2.724 | 4.418 | 3.117 | 4.952 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TC Management | Management | 2005 |
| Former (2) | ||
NM Audit | Audit | 1978 – 2004 |
EK Management | Management | 1978 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 100% | 2020 | |
| Company | 10–14.99% | 0% | 2020 | |
| Company | 10–14.99% | 0% | 2020 | |
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Christian Knudsen | Management | 0 companies |
| Niels Moesgaard Leth | Audit | 0 companies |
| Erik Knudsen | Management | 0 companies |