| Revenue | DKK 1,2M | +43% |
| EBITDA | DKK 746K | +94% |
| Net profit | DKK 330K | +34% |
| Total assets | DKK 3,1M | +11% |
| Equity | DKK 2M | +19% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 683 | 572 | 912 | 804 | 1.152 |
| Staff expenses | -445 | -420 | -424 | -419 | -406 |
| EBITDA | 238 | 152 | 488 | 385 | 746 |
| Depreciation & amort. | -76 | -91 | -75 | -74 | -74 |
| EBIT | 162 | 61 | 413 | 311 | 672 |
| Net financials | -52 | -56 | -41 | 4 | -194 |
| Profit before tax | 110 | 5 | 372 | 314 | 478 |
| Tax | 9 | -21 | 81 | 69 | 148 |
| Net profit | 101 | 26 | 291 | 246 | 330 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.687 | 2.527 | 3.034 | 2.749 | 3.056 |
| Equity | 1.174 | 1.174 | 1.466 | 1.711 | 2.042 |
| Long-term debt | 0 | 0 | 39 | 65 | 142 |
| Short-term debt | 1.513 | 1.353 | 1.498 | 937 | 834 |
| Total debt | 1.513 | 1.353 | 1.536 | 1.002 | 976 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 1997 – 2007 | |
EV Audit | Audit | 1976 – 1997 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1976 | |
| Individual | 50–66.65% | 50–66.65% | 1976 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| DELOITTE & TOUCHE STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Erik Viskum | Audit | 0 companies |