| Revenue | DKK -12K | +11% |
| EBITDA | DKK -12K | -11% |
| Net profit | DKK 61K | +7% |
| Total assets | DKK 1,5M | -3% |
| Equity | DKK 1,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -12 | -11 | -11 | -10 | -14 | -14 | -8 | -8 | -10 | -10 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -12 | -11 | -11 | 64 | 29 | -14 | -8 | -8 | -10 | -10 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -11 | -11 | 64 | 29 | -14 | -8 | -8 | -10 | -10 | -10 | -11 |
| Net financials | 158 | 119 | 108 | 17 | -6 | -8 | -57 | 84 | 43 | 38 | -177 | 84 | 90 |
| Profit before tax | 148 | 107 | 97 | 6 | 59 | 21 | -71 | 76 | 35 | 28 | -188 | 73 | 79 |
| Tax | 37 | 27 | 24 | 2 | 13 | 5 | -16 | 17 | 8 | 6 | -41 | 16 | 17 |
| Net profit | 111 | 80 | 73 | 5 | 46 | 16 | -55 | 59 | 27 | 22 | -146 | 57 | 61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.336 | 2.288 | 2.212 | 2.045 | 2.079 | 0 | 1.727 | 1.744 | 1.684 | 1.707 | 1.518 | 1.545 | 1.504 |
| Equity | 2.086 | 2.016 | 1.939 | 1.842 | 1.888 | 0 | 1.697 | 1.702 | 1.674 | 1.639 | 1.436 | 1.434 | 1.434 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 249 | 272 | 273 | 203 | 191 | 0 | 30 | 42 | 10 | 67 | 82 | 111 | 70 |
| Total debt | 249 | 272 | 273 | 203 | 191 | 0 | 30 | 42 | 10 | 67 | 82 | 111 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 1977 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1977 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Smidt | Management | 0 companies |
| Heidi Østergaard | Chairman | 0 companies |
| Enevold Vestergaard | Board of Directors | 0 companies |
| Henrik Houmann Jepsen | Chairman | 0 companies |
| Henry Peter Christensen | Board of Directors | 0 companies |
| Bo Kristensen | Chairman | 0 companies |
| Michael Kristensen | Chairman | 0 companies |