| Revenue | DKK -87K | +48% |
| EBITDA | DKK -87K | -48% |
| Net profit | DKK -378K | -173% |
| Total assets | DKK 8,2M | -7% |
| Equity | DKK 3,7M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 16 | -16 | -17 | -16 | -17 | -32 | -48 | -44 | -46 | -50 | -56 | -59 | -87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 16 | -16 | -17 | -16 | -17 | -32 | -48 | -44 | -46 | -50 | -56 | -59 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 16 | -16 | -17 | -16 | -17 | -32 | -48 | -44 | -46 | -50 | -56 | -59 | -87 |
| Net financials | -46 | -310 | 622 | 350 | -161 | 424 | -187 | -2 | -102 | 993 | -385 | 378 | 720 | -291 |
| Profit before tax | -62 | -283 | 606 | 333 | -177 | 407 | -220 | -50 | -146 | 947 | -436 | 322 | 662 | -378 |
| Tax | -16 | -20 | 149 | 75 | -35 | 89 | -47 | -12 | -32 | 208 | -96 | 71 | 146 | -0 |
| Net profit | -45 | -263 | 458 | 258 | -142 | 318 | -172 | -38 | -114 | 738 | -340 | 251 | 516 | -378 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.388 | 2.634 | 0 | 0 | 3.600 | 3.987 | 3.851 | 3.837 | 3.748 | 4.613 | 4.157 | 4.433 | 8.823 | 8.203 |
| Equity | 2.274 | 2.537 | 0 | 0 | 3.011 | 3.228 | 3.055 | 3.017 | 2.904 | 3.642 | 3.302 | 3.553 | 4.069 | 3.691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101 | 0 | 0 | 0 | 0 |
| Short-term debt | 114 | -97 | 0 | 0 | 589 | 759 | 796 | 820 | 844 | 869 | 855 | 880 | 4.753 | 4.512 |
| Total debt | 114 | -97 | 0 | 0 | 589 | 759 | 796 | 820 | 844 | 970 | 855 | 880 | 4.753 | 4.512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ | Audit | 1976 | — | — |
BJ | Audit | 1993 | — | — |
PE Management | Management | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1976 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Jessen Bryld | Audit | 0 companies |
| Bodil Johanne Jørgensen | Audit | 0 companies |
| Poul Erik Jensby Søgaard | Management | 0 companies |