| Revenue | DKK 71K | +0% |
| EBITDA | DKK 71K | +0% |
| Net profit | DKK 35K | -4% |
| Total assets | DKK 659K | +9% |
| Equity | DKK 166K | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 136 | -7 | 12 | 4 | 49 | 50 | 59 | 56 | 57 | 62 | 60 | 71 | 71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | 8 | -7 | 12 | 4 | 49 | 50 | 59 | 56 | 57 | 62 | 60 | 71 | 71 |
| Depreciation & amort. | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 |
| EBIT | -30 | -0 | -15 | 4 | -4 | 41 | 41 | 50 | 48 | 48 | 53 | 51 | 62 | 62 |
| Net financials | -16 | -18 | -23 | -26 | -28 | -31 | -30 | 9 | -26 | -17 | -15 | -0 | -18 | -17 |
| Profit before tax | -45 | -18 | -38 | -23 | -32 | 10 | 12 | -28 | 22 | 31 | 38 | 51 | 44 | 45 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 7 | 9 | 11 | 7 | 10 |
| Net profit | -45 | -18 | -38 | -23 | -32 | 10 | 12 | -28 | 21 | 24 | 29 | 40 | 37 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 545 | 537 | 534 | 508 | 502 | 511 | 551 | 543 | 578 | 540 | 521 | 573 | 602 | 659 |
| Equity | 97 | 79 | 40 | 18 | -14 | -4 | 7 | -21 | 0 | 25 | 54 | 94 | 130 | 166 |
| Long-term debt | 235 | 117 | 470 | 477 | 501 | 496 | 525 | 538 | 560 | 492 | 434 | 435 | 424 | 447 |
| Short-term debt | 213 | 341 | 24 | 14 | 15 | 19 | 18 | 26 | 17 | 16 | 16 | 16 | 25 | 25 |
| Total debt | 448 | 458 | 493 | 491 | 516 | 515 | 543 | 564 | 577 | 508 | 451 | 452 | 449 | 472 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1981 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Uggerhøj | Board of Directors | 0 companies |