| Revenue | DKK 915K | -41% |
| EBITDA | DKK 6M | +534% |
| Net profit | DKK 3,8M | +932% |
| Total assets | DKK 54M | +9% |
| Equity | DKK 26,6M | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.082 | 1.578 | 3.357 | 1.558 | 915 |
| Staff expenses | -770 | -544 | -570 | -619 | -605 |
| EBITDA | 313 | 1.034 | 2.787 | 939 | 5.951 |
| Depreciation & amort. | -32 | -1 | -0 | -0 | -0 |
| EBIT | 281 | 1.033 | 2.787 | 939 | 5.951 |
| Net financials | 36 | -59 | -247 | -462 | 5.411 |
| Profit before tax | 317 | 974 | 2.540 | 478 | 5.351 |
| Tax | 83 | 215 | -130 | 105 | 1.506 |
| Net profit | 234 | 759 | 2.670 | 373 | 3.845 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 50.124 | 50.114 | 48.636 | 49.769 | 54.008 |
| Equity | 22.375 | 23.135 | 25.805 | 25.792 | 26.637 |
| Long-term debt | 6.627 | 6.273 | 5.973 | 16.156 | 18.035 |
| Short-term debt | 15.370 | 14.942 | 11.834 | 2.784 | 2.794 |
| Total debt | 21.997 | 21.216 | 17.806 | 18.941 | 20.828 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TN Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (2) | ||
FV | Audit | 1995 – 2005 |
ON Chief Executive Officer | Chief Executive Officer | 2016 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 10–14.99% | 50–66.65% | 2016 | |
| Company | 66.67–89.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Vestergren Thomsen | Audit | 0 companies |
| Thomas Niebuhr | Chief Executive Officer | 0 companies |
| Ove Niebuhr | Chief Executive Officer | 0 companies |