| Revenue | DKK -8K | +24% |
| EBITDA | DKK -8K | -24% |
| Net profit | DKK 194K | +37% |
| Total assets | DKK 3,7M | +6% |
| Equity | DKK 3,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -19 | -16 | -49 | -56 | -6 | -6 | -7 | -6 | -6 | -6 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -19 | -16 | -49 | -56 | -6 | -6 | -7 | -6 | -6 | -6 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -19 | -16 | -49 | -56 | -6 | -6 | -7 | -6 | -6 | -6 | -6 | -8 |
| Net financials | -426 | -762 | 580 | 4.687 | -89 | 32 | -3.977 | -396 | -384 | -205 | -103 | 148 | 202 |
| Profit before tax | -444 | -781 | 564 | 4.639 | -145 | 26 | -3.983 | -403 | -390 | -212 | -109 | 142 | 194 |
| Tax | 9 | 7 | 7 | -0 | 1 | 7 | -0 | -0 | 1 | -1 | -0 | -0 | -0 |
| Net profit | -454 | -788 | 557 | 4.639 | -146 | 18 | -3.983 | -403 | -391 | -211 | -109 | 142 | 194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.613 | 3.830 | 4.370 | 9.278 | 8.677 | 8.600 | 4.491 | 4.059 | 3.669 | 3.464 | 3.364 | 3.515 | 3.718 |
| Equity | 4.386 | 3.500 | 3.957 | 8.494 | 8.349 | 8.263 | 4.175 | 3.664 | 3.273 | 3.062 | 2.953 | 3.095 | 3.289 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 227 | 331 | 413 | 784 | 328 | 337 | 316 | 395 | 396 | 402 | 412 | 420 | 430 |
| Total debt | 227 | 331 | 413 | 784 | 328 | 337 | 316 | 395 | 396 | 402 | 412 | 420 | 430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 50.0% | 50.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Konsulent- og Revisionsfirmaet Bjarne Hansen | Audit | 0 companies |
| Henrik Jahnsen | Board of Directors | 0 companies |
| Louise Vivel Braüner | Board of Directors | 0 companies |
| Johanne Kirstine Pedersen Brauner | Board of Directors | 0 companies |
| Mogens Holm Christensen | Board of Directors | 0 companies |