| Revenue | DKK 7,2M | -3% |
| EBITDA | DKK 624K | +149% |
| Net profit | DKK 422K | +133% |
| Total assets | DKK 12,6M | +27% |
| Equity | DKK -362K | +54% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | 7.964 | 8.256 | 7.391 | 7.184 |
| Staff expenses | -6.421 | -6.777 | -8.677 | -6.560 |
| EBITDA | 1.543 | 1.480 | -1.285 | 624 |
| Depreciation & amort. | 70 | 28 | -28 | -28 |
| EBIT | 1.473 | 1.452 | -1.313 | 596 |
| Net financials | -315 | -253 | -377 | -59 |
| Profit before tax | 1.158 | 1.199 | -1.690 | 537 |
| Tax | 300 | 332 | -406 | 115 |
| Net profit | 858 | 867 | -1.285 | 422 |
| Item | 2012 | 2013 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 10.395 | 11.210 | 9.906 | 12.626 |
| Equity | 1.358 | 1.367 | -785 | -362 |
| Long-term debt | 963 | 830 | 0 | 0 |
| Short-term debt | 8.073 | 9.012 | 10.686 | 12.988 |
| Total debt | 8.073 | 9.842 | 10.686 | 12.988 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
BT Management | Management | 2010 – 2017 |
ON Audit | Audit | 1981 – 1994 |
NF Management | Management | 1981 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 1996 – 2010 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2010 – 2014 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 1996 – 2010 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Teis Blok | Management | 0 companies |
| Ole Norup | Audit | 0 companies |
| Niels Fiskers | Management | 0 companies |
| Erik Petersen | Board of Directors | 0 companies |
| Minna Helena Sneck | Board of Directors | 0 companies |
| Erik Grave Kristensen | Chairman | 0 companies |
| Tuomas Olli Lokki | Chairman | 0 companies |
| Ari Kalevi Pitkänen | Board of Directors | 0 companies |
| Karl Erik Knaack | Board of Directors | 0 companies |
| Minna Helena Sneck | Board of Directors | 0 companies |
| Berit Nielsen | Board of Directors | 0 companies |