| Revenue | DKK -23K | -97% |
| EBITDA | DKK -207K | -120% |
| Net profit | DKK -237K | -218% |
| Total assets | DKK 284K | -74% |
| Equity | DKK 265K | -47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 39.376 | 34.021 | -889 | -23 |
| Staff expenses | -11.701 | -13.373 | -603 | -219 |
| EBITDA | -6.234 | -2.040 | 1.013 | -207 |
| Depreciation & amort. | 371 | -416 | 797 | -0 |
| EBIT | -6.605 | -2.457 | 216 | -207 |
| Net financials | 62 | 97 | -16 | -30 |
| Profit before tax | -6.542 | -2.360 | 200 | -237 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -6.542 | -2.360 | 200 | -237 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 20.185 | 10.825 | 1.088 | 284 |
| Equity | 2.662 | 302 | 502 | 265 |
| Long-term debt | 2.440 | 0 | 0 | 0 |
| Short-term debt | 11.882 | 6.932 | 586 | 19 |
| Total debt | 14.322 | 6.932 | 586 | 19 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
CK Management | Management | 2008 – 2013 |
MJ Management | Management | 2013 – 2016 |
AV Management | Management | 2006 – 2008 |
WJ Management | Management | 1981 – 1994 |
MR Unofficial title | Unofficial title | 2016 – 2017 |
OH Management | Management | 1981 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (22) | ||
| Board of Directors | 1981 – 1995 | |
| Chairman | 1998 – 2001 | |
| Board of Directors | 1981 – 1992 | |
| Board of Directors | 1981 – 1995 | |
| Chairman | 1981 – 1995 | |
| Chairman | 2010 – 2016 | |
| Board of Directors | 2006 – 2011 | |
| Chairman | 1981 – 1996 | |
| Chairman | 2002 – 2004 | |
| Board of Directors | 1997 – 1999 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 1981 – 1997 | |
| Chairman | 2004 – 2010 | |
| Board of Directors | 1981 – 1994 | |
| Chairman | 2001 – 2002 | |
| Board of Directors | 1981 – 1994 | |
| Board of Directors | 1997 – 1997 | |
| Board of Directors | 1981 – 1997 | |
| Board of Directors | 1997 – 2002 | |
| Chairman | 1996 – 1998 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2006 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Kjeld Kondrup-Gram | Management | 0 companies |
| Manuel Jose Larrea Arana | Management | 0 companies |
| Anders Vangsbjerg Sørensen | Management | 0 companies |
| Walter Julius Carstensen | Management | 0 companies |
| Marcus Rey | Unofficial title | 0 companies |
| Ove Hjuler Pedersen | Management | 0 companies |
| Heinz Bøhler | Board of Directors | 0 companies |
| Moic Roger Floris Charles Toulemonde | Chairman | 0 companies |
| Bernd-Volker Blomberg | Board of Directors | 0 companies |
| Martine Emilia Jeanne Lafforgue | Board of Directors | 0 companies |
| Gert-Ulrich Walther | Chairman | 0 companies |
| Galo Sanchez | Chairman | 0 companies |
| Isabelle Héléne Doll | Board of Directors | 0 companies |
| Serge Le Camus | Chairman | 0 companies |
| Gilles Georges Romagne | Chairman | 0 companies |
| Thomas Wilhelm Kamphausen | Board of Directors | 0 companies |
| Luc Jean Simon Lemaire | Board of Directors | 0 companies |
| Phillipe Roger Emmanuel Menard | Board of Directors | 0 companies |
| David Gilles Cohen-Skalli | Chairman | 0 companies |
| Kiell Wulff Heimann | Board of Directors | 0 companies |
| Francesco Sama | Chairman | 0 companies |
| Siegfried Arno Heinze | Board of Directors | 0 companies |
| Jean-Francois Chene | Board of Directors | 0 companies |
| Luigi Romor | Board of Directors | 0 companies |
| Giancarlo Rossi | Board of Directors | 0 companies |
| Guglielmo Francesco Mizia | Chairman | 0 companies |
| Daniel Michel Yves Sevenier | Board of Directors | 0 companies |
| Marc Herve Osina | Board of Directors | 0 companies |