| Revenue | DKK 2,8M | -7% |
| EBITDA | DKK -509K | -167% |
| Net profit | DKK -560K | -207% |
| Total assets | DKK 7,7M | -1% |
| Equity | DKK -2,5M | -29% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.529 | 2.588 | 3.135 | 3.041 | 2.827 |
| Staff expenses | -2.110 | -2.102 | -2.123 | -2.278 | -3.336 |
| EBITDA | 418 | 487 | 1.013 | 763 | -509 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 418 | 487 | 1.013 | 763 | -509 |
| Net financials | -45 | -55 | -98 | -242 | -51 |
| Profit before tax | 373 | 432 | 915 | 521 | -560 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 373 | 432 | 915 | 521 | -560 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.675 | 8.225 | 11.083 | 7.729 | 7.676 |
| Equity | -3.799 | -3.367 | -2.452 | -1.931 | -2.491 |
| Long-term debt | 0 | 0 | 0 | 0 | 781 |
| Short-term debt | 11.885 | 10.958 | 12.853 | 8.910 | 8.668 |
| Total debt | 11.885 | 10.958 | 12.853 | 8.910 | 9.449 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 2012 |
| Former (12) | ||
| Audit | 1963 – 1990 | |
LD Management | Management | 2005 – 2008 |
KM Management | Management | 1963 – 1997 |
PE Management | Management | 2008 – 2012 |
RP Management | Management | 1963 – 1993 |
ST Management | Management | 2012 – 2012 |
JZ Management | Management | 1998 – 2005 |
JP Management | Management | 1963 – 1993 |
KG Management | Management | 1963 – 1990 |
OS Management | Management | 1963 – 1990 |
| Audit | 1963 – 1990 | |
VS Management | Management | 1997 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2005 | |
| Former (9) | ||
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 1963 – 1994 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 1963 – 1996 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 1963 – 1994 | |
| Board of Directors | 2001 – 2006 | |
| Board of Directors | 1963 – 2001 | |
| Board of Directors | 2006 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Lars Damgaard Hansen | Management | 0 companies |
| Karl Mats Nyqvist | Management | 0 companies |
| Peter Eriksson | Management | 0 companies |
| Rolf Peter Mattsson | Management | 0 companies |
| John Alexander Keding | Management | 0 companies |
| Stavros Theologos Papadopoulos | Management | 0 companies |
| Jan Zoltan Tingecz | Management | 0 companies |
| Joachim Paul Hubert Olfermann | Management | 0 companies |
| Knut Gunnar Bolinder | Management | 0 companies |
| Ole Strøe | Management | 0 companies |
| Jens Kristian Gade Spanggaard | Audit | 0 companies |
| Volker Stühmeier | Management | 0 companies |
| Remko Tetenburg | Board of Directors | 0 companies |
| Hans-Dieter Wilhelm Jopp | Board of Directors | 0 companies |
| Johan Van Riet | Board of Directors | 0 companies |
| Ulrich Hanke | Board of Directors | 0 companies |
| Jochen Emde | Board of Directors | 0 companies |
| Volker Stühmeier | Board of Directors | 0 companies |
| Frantz Palludan | Chairman | 0 companies |
| Hans Fiege | Board of Directors | 0 companies |
| Frank Volker Schiesser | Board of Directors | 0 companies |
| Poul Peter Schlickmann | Board of Directors | 0 companies |
| Frantz Josef Konert | Board of Directors | 0 companies |