| Revenue | DKK -177K | -23% |
| EBITDA | DKK -177K | +23% |
| Net profit | DKK -184K | +21% |
| Total assets | DKK 231K | -59% |
| Equity | DKK 156K | -64% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 313 | 503 | 315 | 424 | 357 | 254 | 143 | 134 | 22 | 142 | -231 | -177 |
| Staff expenses | -192 | -315 | -318 | -321 | -203 | -210 | -178 | -99 | -97 | -33 | -0 | -0 |
| EBITDA | 121 | 188 | -3 | 102 | 154 | 44 | -35 | 35 | -75 | 108 | -231 | -177 |
| Depreciation & amort. | -20 | -24 | -33 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 100 | 163 | -36 | 78 | 154 | 44 | -35 | 35 | -75 | 108 | -231 | -177 |
| Net financials | -2 | 0 | -0 | 0 | -8 | -6 | -18 | -0 | 1 | -2 | -2 | -7 |
| Profit before tax | 98 | 164 | 829 | 904 | 145 | 39 | -53 | 35 | -74 | 107 | -233 | -184 |
| Tax | 26 | 47 | 4 | 21 | 36 | 13 | -0 | 8 | 11 | 10 | -0 | -0 |
| Net profit | 72 | 117 | 825 | 883 | 110 | 26 | -53 | 27 | -85 | 97 | -233 | -184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.388 | 1.349 | 1.305 | 1.234 | 1.238 | 1.061 | 938 | 913 | 775 | 833 | 567 | 231 |
| Equity | 1.211 | 1.167 | 1.053 | 975 | 978 | 888 | 785 | 763 | 623 | 663 | 430 | 156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 177 | 182 | 252 | 259 | 260 | 173 | 153 | 150 | 153 | 171 | 137 | 76 |
| Total debt | 177 | 182 | 252 | 259 | 260 | 173 | 153 | 150 | 153 | 171 | 137 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM | Audit | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1981 |
| Person | Role here | Other companies |
|---|---|---|
| Olaf Miller Mathiassen | Audit | 0 companies |