| Revenue | DKK -21K | -38% |
| EBITDA | DKK -27K | +32% |
| Net profit | DKK 124K | +36% |
| Total assets | DKK 1,6M | +9% |
| Equity | DKK 1,6M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -27 | -24 | -26 | -0 | -0 | -13 | -10 | -23 | -16 | -18 | -33 | -21 |
| Staff expenses | -6 | -6 | -6 | -6 | -0 | -0 | -0 | -6 | -6 | -6 | -6 | -6 | -6 |
| EBITDA | -29 | -33 | -30 | -32 | -0 | -0 | -13 | -16 | -29 | -22 | -24 | -39 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -33 | -30 | -32 | -0 | -0 | -13 | -16 | -29 | -22 | -24 | -39 | -27 |
| Net financials | 57 | 10 | 16 | -59 | 0 | 0 | 36 | 73 | 76 | 165 | -163 | 130 | 158 |
| Profit before tax | 28 | -23 | -14 | -90 | 0 | 0 | 23 | 57 | 47 | 143 | -187 | 91 | 131 |
| Tax | 14 | -1 | 28 | 8 | -0 | -0 | -0 | -0 | -0 | 15 | -0 | -0 | 8 |
| Net profit | 14 | -22 | -42 | -98 | 0 | 0 | 23 | 57 | 47 | 128 | -187 | 91 | 124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.490 | 1.469 | 1.430 | 1.329 | 1 | 1 | 1.383 | 1.438 | 1.486 | 1.628 | 1.427 | 1.517 | 1.649 |
| Equity | 1.479 | 1.456 | 1.415 | 1.316 | 1 | 1 | 1.383 | 1.438 | 1.486 | 1.613 | 1.427 | 1.517 | 1.641 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 |
| Short-term debt | 12 | 13 | 15 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 |
| Total debt | 12 | 13 | 15 | 13 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Audit | Audit | 1999 | — | — |
VS | Audit | 1994 | — | — |
| Audit | 1984 | — | — | |
LP Management | Management | 1984 | — | — |
| Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 1984 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 1984 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OK A.M.B.A. | Company | 50.0% | 20.0% | 2016 |
FH Sydfyn | Company | 25.0% | 20.0% | 2016 |
3 F Sydfyn | Company | 5.0% | 15.0% | 2016 |
Dansk Metal Sydfyn | Company | 5.0% | 10.0% | 2016 |
3F Bygningsarbejderne Fyn | Company | 0.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Christian Larsen | Audit | 0 companies |
| Valdemar Skjerning Rasmussen | Audit | 0 companies |
| Fuldmægtig Frede Ingemann Rasmussen | Audit | 0 companies |
| Laila Printzlau Hansen | Management | 0 companies |
| Kommunebogholder Knud Alfred Jakob Jensen Munch | Audit | 0 companies |
| Jørn Vagn Jensen | Board of Directors | 0 companies |
| Otto Rasmus Mørch Sørensen | Board of Directors | 0 companies |
| Niels Helge Vilhelm Gråe Hansen | Chairman | 0 companies |
| Jørgen Erik Jørgensen | Board of Directors | 0 companies |
| Michael Christian Jalk | Board of Directors | 0 companies |
| Jens Aage Svenstrup | Board of Directors | 0 companies |
| Arvid Egon Larsen | Board of Directors | 0 companies |
| Freddy Nymark Knecht | Board of Directors | 0 companies |
| Gunnar Nielsen | Board of Directors | 0 companies |
| Sten Jensen | Chairman | 0 companies |
| Holger Rasmussen | Chairman | 0 companies |
| Erik Kjærsgaard | Board of Directors | 0 companies |
| Sten Lolk Larsen | Board of Directors | 0 companies |
| Carl Wilhelm Hansen | Board of Directors | 0 companies |
| Niels Christian Nielsen | Board of Directors | 0 companies |