| Revenue | DKK 211K | -359% |
| EBITDA | DKK 211K | +109% |
| Net profit | DKK 328K | +116% |
| Total assets | DKK 7,6M | -2% |
| Equity | DKK 4,7M | +8% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 133 | 4 | 0 | -81 | 211 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -290 | 1.898 | -2.457 | 211 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -290 | 1.898 | -2.457 | 211 |
| Net financials | -2 | -77 | -32 | -225 | 210 |
| Profit before tax | -43 | -367 | 1.866 | -2.682 | 421 |
| Tax | 25 | -134 | 411 | -579 | 93 |
| Net profit | -67 | -233 | 1.455 | -2.103 | 328 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 6.948 | 7.225 | 8.980 | 7.768 | 7.577 |
| Equity | 5.237 | 5.004 | 6.459 | 4.356 | 4.685 |
| Long-term debt | 0 | 0 | 0 | 0 | 93 |
| Short-term debt | 879 | 1.523 | 1.411 | 3.411 | 2.800 |
| Total debt | 879 | 1.523 | 1.411 | 3.411 | 2.892 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
ES Management | Management | 1975 – 2008 |
LD Management | Management | 2014 – 2020 |
| Audit | 1975 – 2002 | |
IS Management | Management | 2008 – 2014 |
KH Management | Management | 2014 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1975 – 2014 | |
| Board of Directors | 1975 – 2014 | |
| Board of Directors | 1975 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Sams | Management | 0 companies |
| Lars Dahl-Jensen | Management | 0 companies |
| Reg. revisor Jens Carl Nielsen | Audit | 0 companies |
| Inge Sams | Management | 0 companies |
| Karl Henrik Frederiksen | Management | 0 companies |
| Kirsten Marie Sams | Board of Directors | 0 companies |
| Annelise Rønnow | Board of Directors | 0 companies |
| Charles Lyager | Board of Directors | 0 companies |