| Revenue | DKK 26K | -136% |
| EBITDA | DKK 26K | +131% |
| Net profit | DKK 24K | +129% |
| Total assets | DKK 45K | +44% |
| Equity | DKK -108K | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 77 | 71 | -96 | 188 | 366 | 161 | -86 | 67 | 17 | -45 | -72 | 26 |
| Staff expenses | -282 | -376 | -279 | -302 | -184 | -118 | -105 | -64 | -51 | -51 | -62 | -12 | -0 |
| EBITDA | -250 | -298 | -208 | -397 | 8 | 248 | 56 | -151 | 16 | -34 | -107 | -83 | 26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -250 | -298 | -208 | -397 | 6 | 248 | 56 | -151 | 16 | -34 | -107 | -83 | 26 |
| Net financials | 2 | -4 | -24 | -11 | -14 | -7 | -4 | -3 | -4 | 0 | -0 | -0 | -2 |
| Profit before tax | -248 | -303 | -232 | -409 | -8 | 241 | 52 | -153 | 12 | -33 | -107 | -84 | 24 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -248 | -303 | -232 | -409 | -8 | 241 | 52 | -153 | 12 | -33 | -107 | -84 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.307 | 1.025 | 799 | 541 | 362 | 430 | 462 | 301 | 289 | 219 | 166 | 32 | 45 |
| Equity | 891 | 589 | 357 | -52 | -60 | 182 | 233 | 80 | 92 | 59 | -49 | -132 | -108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 416 | 436 | 442 | 593 | 422 | 248 | 228 | 221 | 197 | 160 | 215 | 163 | 153 |
| Total debt | 416 | 436 | 442 | 593 | 422 | 248 | 228 | 221 | 197 | 160 | 215 | 163 | 153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 1980 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Grethe Dalby | Management | 0 companies |