| Revenue | DKK 864K | -44% |
| EBITDA | DKK 848K | -60% |
| Net profit | DKK 458K | -68% |
| Total assets | DKK 24,2M | +0% |
| Equity | DKK 12,8M | +4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.370 | 1.685 | 1.455 | 1.555 | 864 |
| Staff expenses | -1.039 | -925 | -164 | -125 | -125 |
| EBITDA | 2.331 | 359 | 484 | 2.140 | 848 |
| Depreciation & amort. | -4 | -0 | -20 | -33 | -33 |
| EBIT | 2.326 | 359 | 464 | 2.106 | 815 |
| Net financials | -270 | -101 | -252 | -286 | -227 |
| Profit before tax | 2.056 | 258 | 212 | 1.820 | 588 |
| Tax | 451 | 226 | 47 | 402 | 130 |
| Net profit | 1.605 | 32 | 165 | 1.418 | 458 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.508 | 21.946 | 22.028 | 24.272 | 24.234 |
| Equity | 10.121 | 10.751 | 10.917 | 12.334 | 12.793 |
| Long-term debt | 6.007 | 4.337 | 4.245 | 3.876 | 2.913 |
| Short-term debt | 1.969 | 3.393 | 3.464 | 4.337 | 4.690 |
| Total debt | 7.976 | 7.729 | 7.709 | 8.214 | 7.603 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TC Management | Management | 2011 |
| Former (4) | ||
LO Management | Management | 1931 – 1998 |
BA Audit | Audit | 2005 – 2009 |
SK Management | Management | 1998 – 2011 |
PH Management | Management | 1998 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2005 | |
| Chairman | 2022 | |
| Former (5) | ||
| Board of Directors | 1931 – 1989 | |
| Board of Directors | 1931 – 2005 | |
| Chairman | 2011 – 2022 | |
| Board of Directors | 1931 – 1990 | |
| Board of Directors | 1931 – 1987 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Otto Flor Johansen | Management | 0 companies |
| Bjarne Albrechtsen | Audit | 0 companies |
| Thomas Christian Glad | Management | 0 companies |
| Svend Kaj Oppenhejm | Management | 0 companies |
| Peter Harrekilde-Petersen | Management | 0 companies |
| Carl Christian Glad | Board of Directors | 0 companies |
| Svend Erik Nederbo | Board of Directors | 0 companies |
| Philip Christian Glad | Board of Directors | 0 companies |
| Lene Glad | Chairman | 0 companies |
| Jens Brinch | Board of Directors | 0 companies |
| Frederik Christian Glad | Chairman | 0 companies |
| Aage Harald Hagbarth Petersen | Board of Directors | 0 companies |