| Revenue | DKK 1,7M | -32% |
| EBITDA | DKK -16K | -109% |
| Net profit | DKK -112K | -340% |
| Total assets | DKK 2,3M | +4% |
| Equity | DKK 495K | -18% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.345 | 2.028 | 1.971 | 2.561 | 1.744 |
| Staff expenses | -2.180 | -1.753 | -2.092 | -2.378 | -1.760 |
| EBITDA | 165 | 275 | -120 | 183 | -16 |
| Depreciation & amort. | -21 | -24 | -43 | -71 | -71 |
| EBIT | 144 | 251 | -164 | 112 | -87 |
| Net financials | -25 | -30 | -43 | -53 | -50 |
| Profit before tax | 119 | 221 | -206 | 60 | -137 |
| Tax | 26 | 49 | -45 | 13 | -25 |
| Net profit | 93 | 172 | -161 | 46 | -112 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.116 | 3.087 | 2.722 | 2.268 | 2.348 |
| Equity | 550 | 721 | 560 | 607 | 495 |
| Long-term debt | 346 | 350 | 318 | 513 | 548 |
| Short-term debt | 1.219 | 2.012 | 1.844 | 1.149 | 1.305 |
| Total debt | 1.565 | 2.362 | 2.162 | 1.662 | 1.853 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Management | Management | 2003 |
| Former (3) | ||
| Audit | 1994 – 2019 | |
| Audit | 1980 – 1992 | |
EB Management | Management | 1980 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Laila Yvonne Boesen Rasmussen | Audit | 0 companies |
| Jens Christian Thrane Mikkelsen | Audit | 0 companies |
| Erik Bjørn Larsen | Management | 0 companies |
| Thomas Bjørn Larsen | Management | 0 companies |