| Revenue | DKK 2,1M | +460% |
| EBITDA | DKK 2,1M | +471% |
| Net profit | DKK 1,7M | +521% |
| Total assets | DKK 6,3M | -8% |
| Equity | DKK 3M | +132% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 244 | 406 | 308 | 376 | 2.103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 236 | 406 | 308 | 368 | 2.103 |
| Depreciation & amort. | -69 | -69 | -69 | -69 | -0 |
| EBIT | 168 | 337 | 239 | 299 | 2.103 |
| Net financials | -86 | -224 | -30 | -8 | -17 |
| Profit before tax | 81 | 113 | 209 | 292 | 2.086 |
| Tax | -15 | 25 | 4 | 18 | 389 |
| Net profit | 96 | 88 | 205 | 273 | 1.697 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 7.168 | 7.125 | 6.988 | 6.927 | 6.350 |
| Equity | 717 | 805 | 1.010 | 1.284 | 2.981 |
| Long-term debt | 5.207 | 5.056 | 4.954 | 4.816 | 2.510 |
| Short-term debt | 785 | 815 | 585 | 401 | 859 |
| Total debt | 5.992 | 5.871 | 5.540 | 5.217 | 3.369 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CS Management | Management | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 1980 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1980 | |
| Individual | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Schjølin Larsen | Management | 0 companies |
| Jeanette Schjølin Johansen | Board of Directors | 0 companies |
| Steen Schjølin Larsen | Chairman | 0 companies |
| Jens Evald Kristiansen | Board of Directors | 0 companies |