| Revenue | DKK 5,5M | +6% |
| EBITDA | DKK 2M | +3% |
| Net profit | DKK 740K | +6% |
| Total assets | DKK 7,9M | +1% |
| Equity | DKK 5,1M | +14% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.551 | 5.441 | 5.522 | 5.187 | 5.513 |
| Staff expenses | -3.037 | -3.406 | -3.512 | -3.284 | -3.556 |
| EBITDA | 1.513 | 2.035 | 2.010 | 1.903 | 1.957 |
| Depreciation & amort. | -1.091 | -1.208 | -899 | -990 | -1.164 |
| EBIT | 422 | 826 | 1.111 | 912 | 792 |
| Net financials | 58 | 193 | -260 | 7 | 162 |
| Profit before tax | 481 | 1.019 | 851 | 919 | 955 |
| Tax | 313 | 276 | 242 | 221 | 215 |
| Net profit | 168 | 743 | 610 | 698 | 740 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.818 | 7.923 | 7.847 | 7.836 | 7.901 |
| Equity | 2.712 | 3.355 | 3.865 | 4.463 | 5.103 |
| Long-term debt | 2.251 | 1.657 | 1.661 | 1.005 | 488 |
| Short-term debt | 2.498 | 2.565 | 1.815 | 1.843 | 1.880 |
| Total debt | 4.749 | 4.222 | 3.476 | 2.847 | 2.369 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2006 |
| Former (1) | ||
PS Management | Management | 1980 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1980 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Stockfleth Jensen | Management | 0 companies |
| Poul Stockfleth Jensen | Management | 0 companies |
| Ruth Jensen | Board of Directors | 0 companies |