| Revenue | DKK 17M | +41% |
| EBITDA | DKK 13,8M | +56% |
| Net profit | DKK 10,2M | +55% |
| Total assets | DKK 44,7M | +18% |
| Equity | DKK 10,8M | +50% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.789 | 11.752 | 17.212 | 12.122 | 17.047 |
| Staff expenses | -2.862 | -2.903 | -2.976 | -3.320 | -3.293 |
| EBITDA | 9.927 | 8.848 | 14.237 | 8.802 | 13.754 |
| Depreciation & amort. | -99 | -55 | -90 | -113 | -75 |
| EBIT | 9.828 | 8.794 | 14.146 | 8.689 | 13.679 |
| Net financials | -242 | -451 | -246 | -249 | -635 |
| Profit before tax | 9.586 | 8.343 | 13.900 | 8.439 | 13.043 |
| Tax | 2.134 | 1.837 | 3.044 | 1.851 | 2.847 |
| Net profit | 7.451 | 6.505 | 10.856 | 6.588 | 10.197 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33.579 | 24.467 | 28.019 | 37.804 | 44.671 |
| Equity | 8.101 | 7.155 | 11.506 | 7.238 | 10.847 |
| Long-term debt | 149 | 0 | 0 | 0 | 0 |
| Short-term debt | 25.329 | 17.311 | 16.513 | 30.566 | 33.825 |
| Total debt | 25.478 | 17.311 | 16.513 | 30.566 | 33.825 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MV Chief Executive Officer | Chief Executive Officer | 2007 |
| Former (1) | ||
VD Management | Management | 1953 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Former (1) | ||
| Board of Directors | 1953 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2010 | |
| Company | 25–33.32% | 25–33.32% | 2005 | |
| Company | 25–33.32% | 25–33.32% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Dyrlund-Parbst | Management | 0 companies |
| Michael Victor Erik Dyrlund-Parbst | Chief Executive Officer | 0 companies |
| Irene Henriette Valeria Dyrlund-Parbst | Chairman | 0 companies |
| Ilse Mary Klindt | Board of Directors | 0 companies |
| Anda Dyrlund-Parbst | Board of Directors | 0 companies |