| Revenue | DKK 4,6M | +55% |
| EBITDA | DKK 1,2M | +2723% |
| Net profit | DKK 888K | +1126% |
| Total assets | DKK 5M | +36% |
| Equity | DKK 2,4M | +58% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.461 | 3.631 | 3.911 | 2.946 | 4.569 |
| Staff expenses | -1.739 | -2.628 | -2.919 | -2.903 | -3.357 |
| EBITDA | 722 | 1.003 | 992 | 43 | 1.212 |
| Depreciation & amort. | -55 | -131 | -140 | -126 | -108 |
| EBIT | 667 | 872 | 852 | -83 | 1.104 |
| Net financials | -17 | -23 | 11 | -18 | 32 |
| Profit before tax | 650 | 849 | 863 | -101 | 1.137 |
| Tax | 144 | 187 | 189 | -15 | 249 |
| Net profit | 506 | 661 | 674 | -86 | 888 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.281 | 3.248 | 4.013 | 3.696 | 5.011 |
| Equity | 1.483 | 944 | 1.618 | 1.531 | 2.419 |
| Long-term debt | 139 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.610 | 2.234 | 2.337 | 2.129 | 2.529 |
| Total debt | 1.749 | 2.234 | 2.337 | 2.129 | 2.529 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LB Management | Management | 2017 |
SK Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2015 – 2017 | |
| Board of Directors | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bjørneboe Dalsgaard | Management | 0 companies |
| Sune Kantsø Olesen | Management | 0 companies |
| Karsten Jensen | Chairman | 0 companies |
| Ruth Nøhr Jensen | Board of Directors | 0 companies |