| Revenue | DKK 600K | -12% |
| EBITDA | DKK 206K | -61% |
| Net profit | DKK 139K | -60% |
| Total assets | DKK 10,7M | -4% |
| Equity | DKK 5,7M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 662 | 700 | 634 | 683 | 600 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 793 | 218 | 621 | 528 | 206 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 793 | 218 | 621 | 528 | 206 |
| Net financials | -69 | -60 | -104 | -84 | -117 |
| Profit before tax | 725 | 158 | 517 | 444 | 89 |
| Tax | 161 | 35 | 115 | 100 | -51 |
| Net profit | 564 | 123 | 401 | 344 | 139 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.973 | 10.612 | 10.172 | 11.044 | 10.655 |
| Equity | 5.237 | 5.246 | 5.530 | 5.674 | 5.728 |
| Long-term debt | 4.524 | 4.280 | 2.815 | 1.301 | 1.305 |
| Short-term debt | 587 | 439 | 1.273 | 3.521 | 3.213 |
| Total debt | 5.111 | 4.719 | 4.088 | 4.821 | 4.518 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OS Management | Management | 2024 |
| Former (1) | ||
D Audit | Audit | 1981 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 50–66.65% | 50–66.65% | 2023 | |
| Individual | 50–66.65% | 50–66.65% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Data-Revision | Audit | 0 companies |
| Ole Søndergaard Christiansen | Management | 0 companies |
| Lene Mølhave Christiansen | Chairman | 0 companies |
| Per Mølhave Christiansen | Board of Directors | 0 companies |