| Revenue | DKK 1,7M | -2% |
| EBITDA | DKK -41K | +17% |
| Net profit | DKK -69K | -2% |
| Total assets | DKK 855K | -10% |
| Equity | DKK 405K | -15% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.416 | 1.609 | 1.404 | 1.907 | 2.861 | 1.872 | 1.248 | 1.983 | 1.665 | 1.387 | 1.643 | 1.681 | 1.654 |
| Staff expenses | -1.179 | -1.247 | -1.191 | -1.372 | -2.368 | -1.410 | -1.566 | -1.350 | -1.267 | -1.363 | -1.488 | -1.731 | -1.695 |
| EBITDA | 238 | 345 | 213 | 535 | 493 | 462 | -318 | 633 | 398 | 24 | 156 | -49 | -41 |
| Depreciation & amort. | 68 | 66 | -90 | -90 | -187 | -106 | -130 | -111 | -121 | -88 | -88 | -58 | -58 |
| EBIT | 170 | 279 | 123 | 445 | 305 | 356 | -449 | 523 | 277 | -64 | 68 | -108 | -99 |
| Net financials | -63 | 53 | 171 | 102 | 23 | 166 | -76 | 213 | 976 | 351 | 36 | 23 | 13 |
| Profit before tax | 107 | 333 | 294 | 547 | 328 | 522 | -525 | 735 | 1.253 | 287 | 103 | -85 | -87 |
| Tax | 32 | 82 | 68 | 130 | 76 | 106 | -110 | 162 | 276 | 63 | 24 | -18 | -18 |
| Net profit | 75 | 251 | 226 | 417 | 252 | 417 | -414 | 574 | 977 | 224 | 80 | -67 | -69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.690 | 2.011 | 2.195 | 2.920 | 2.928 | 3.371 | 2.802 | 3.289 | 4.609 | 4.675 | 3.429 | 954 | 855 |
| Equity | 1.125 | 1.376 | 1.501 | 1.818 | 1.971 | 2.388 | 1.186 | 1.760 | 2.737 | 2.961 | 3.041 | 473 | 405 |
| Long-term debt | 0 | 0 | 73 | 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 560 | 633 | 620 | 991 | 957 | 983 | 1.616 | 1.529 | 1.872 | 1.714 | 388 | 481 | 450 |
| Total debt | 560 | 633 | 694 | 1.101 | 957 | 983 | 1.616 | 1.529 | 1.872 | 1.714 | 388 | 481 | 450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Management | Management | 2015 | — | — |
SV Audit | Audit | 1981 | — | — |
HT Management | Management | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars Tambo Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Tambo Jørgensen | Management | 0 companies |
| Svend Viktor Hansen | Audit | 0 companies |
| Hilmer Tambo Jørgensen | Management | 0 companies |