| Revenue | DKK 43,4M | -38% |
| EBITDA | DKK 7,7M | -76% |
| Net profit | DKK 5,7M | -77% |
| Total assets | DKK 18,6M | -63% |
| Equity | DKK 10,9M | -75% |
| Employees | 73 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 52.909 | 51.370 | 37.547 | 70.217 | 43.382 |
| Staff expenses | -46.412 | -44.974 | -32.964 | -38.801 | -35.694 |
| EBITDA | 6.496 | 6.397 | 4.584 | 31.416 | 7.689 |
| Depreciation & amort. | -1.369 | -1.033 | -531 | -437 | -408 |
| EBIT | 5.127 | 5.364 | 4.053 | 30.979 | 7.281 |
| Net financials | -42 | -8 | 0 | 410 | 213 |
| Profit before tax | 5.085 | 5.355 | 4.053 | 31.389 | 7.493 |
| Tax | 1.210 | 1.203 | 906 | 7.039 | 1.833 |
| Net profit | 3.875 | 4.152 | 3.146 | 24.350 | 5.660 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41.330 | 28.616 | 14.347 | 50.286 | 18.618 |
| Equity | 17.643 | 17.995 | 7.141 | 43.279 | 10.940 |
| Long-term debt | 4.471 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.635 | 10.068 | 6.920 | 6.794 | 7.518 |
| Total debt | 23.106 | 10.068 | 6.920 | 6.794 | 7.518 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LR Chief Executive Officer | Chief Executive Officer | 2001 |
| Former (7) | ||
GW Deputy | Deputy | 1981 – 1992 |
JF Management | Management | 1981 – 1995 |
DR Management | Management | 1995 – 2000 |
LE Deputy | Deputy | 1981 – 1988 |
| Audit | 1998 – 2002 | |
PG Chief Executive Officer | Chief Executive Officer | 2000 – 2001 |
GC | Deputy | 1981 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (17) | ||
| Board of Directors | 2001 – 2006 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 1981 – 1992 | |
| Board of Directors | 1981 – 2001 | |
| Chairman | 2017 – 2024 | |
| Board of Directors | 2006 – 2020 | |
| Chairman | 2008 – 2010 | |
| Board of Directors | 1981 – 1988 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 1981 – 1989 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2010 – 2017 | |
| Chairman | 2006 – 2008 | |
| Board of Directors | 1981 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Goran Wiik | Deputy | 0 companies |
| John Fast | Management | 0 companies |
| Danny Rundberg Andersen | Management | 0 companies |
| Lars Erik N.G Larsson | Deputy | 0 companies |
| Revisionsfirmaet Arthur Andersen | Audit | 0 companies |
| Per Gøran Ingemar Nilsson | Chief Executive Officer | 0 companies |
| Gunnar Claes Gustaf Magnusson | Deputy | 0 companies |
| Lennart Roger Gustafsson | Chief Executive Officer | 0 companies |
| Karl Kahofer | Board of Directors | 0 companies |
| Ronald Christiaan Bouwman | Board of Directors | 0 companies |
| Peter Jerome Martin | Board of Directors | 0 companies |
| Gunnar Anderssen | Board of Directors | 0 companies |
| Johannes Wilhelm Tempelaar-Lietz | Board of Directors | 0 companies |
| Frederikus Hassing | Chairman | 0 companies |
| Adrianus Kuiper | Board of Directors | 0 companies |
| Cornelis Fredrik Willem Ekelmans | Chairman | 0 companies |
| Dominik Josef Doetz | Chairman | 0 companies |
| Robert Thomas Sigrist Cooke | Board of Directors | 0 companies |
| Karl Erik Ingvar Josefsson | Board of Directors | 0 companies |
| Bengt Vernersson | Board of Directors | 0 companies |
| Börje Håkan Mattisson | Board of Directors | 0 companies |
| Jens Otto Nielsen | Board of Directors | 0 companies |
| Marco Byl | Board of Directors | 0 companies |
| Bastiaan Johannes Cornelis Blom | Board of Directors | 0 companies |
| Geradus Josephus Maria Hassink | Chairman | 0 companies |
| Gerardus Josephus Marie Hassink | Chairman | 0 companies |
| Erik Lennart Henry Pihl | Board of Directors | 0 companies |