| Revenue | DKK -144K | -129% |
| EBITDA | DKK -323K | -364% |
| Net profit | DKK -319K | -496% |
| Total assets | DKK 562K | -39% |
| Equity | DKK 495K | -39% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.730 | 1.523 | 397 | 491 | -144 |
| Staff expenses | -963 | -900 | -353 | -369 | -179 |
| EBITDA | 767 | 623 | 44 | 122 | -323 |
| Depreciation & amort. | -42 | -0 | -0 | -18 | -0 |
| EBIT | 725 | 623 | 44 | 105 | -323 |
| Net financials | -3 | -4 | -2 | 5 | 4 |
| Profit before tax | 722 | 619 | 42 | 109 | -319 |
| Tax | 165 | 135 | 9 | 29 | -0 |
| Net profit | 557 | 484 | 32 | 81 | -319 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.174 | 1.990 | 1.171 | 921 | 562 |
| Equity | 1.259 | 1.186 | 734 | 815 | 495 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 916 | 804 | 437 | 106 | 66 |
| Total debt | 916 | 804 | 437 | 106 | 66 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EF Management | Management | 1981 |
| Former (3) | ||
EP Audit | Audit | 1993 – 2015 |
BS Management | Management | 1981 – 2015 |
NR Audit | Audit | 1981 – 1992 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Peder Moth | Audit | 0 companies |
| Birthe Susanne Frikke | Management | 0 companies |
| Niels-Jørgen Rohde | Audit | 0 companies |
| Erik Frikke | Management | 0 companies |