| Revenue | DKK 4,6M | +0% |
| EBITDA | DKK 547K | +15% |
| Net profit | DKK 288K | +19% |
| Total assets | DKK 3,9M | +0% |
| Equity | DKK 2M | +17% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.680 | 1.895 | 5.082 | 4.616 | 4.611 |
| Staff expenses | -1.464 | -1.561 | -4.398 | -4.141 | -4.064 |
| EBITDA | 217 | 334 | 684 | 475 | 547 |
| Depreciation & amort. | -191 | -141 | -51 | -142 | -152 |
| EBIT | 25 | 193 | 634 | 332 | 396 |
| Net financials | -62 | -59 | -59 | -19 | -23 |
| Profit before tax | -37 | 135 | 575 | 313 | 372 |
| Tax | -7 | 30 | 127 | 71 | 85 |
| Net profit | -30 | 105 | 448 | 242 | 288 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.102 | 3.992 | 3.517 | 3.924 | 3.929 |
| Equity | 912 | 1.017 | 1.465 | 1.707 | 1.995 |
| Long-term debt | 46 | 9 | 0 | 0 | 79 |
| Short-term debt | 3.057 | 2.862 | 1.925 | 2.081 | 1.713 |
| Total debt | 3.103 | 2.871 | 1.925 | 2.081 | 1.793 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LW Management | Management | 1981 |
CL Management | Management | 2011 |
| Former (2) | ||
JJ Management | Management | 1981 – 1996 |
DW Management | Management | 1981 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 50–66.65% | 66.67–89.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Johannes Olsen | Management | 0 companies |
| Dorthe Weide Olsen | Management | 0 companies |
| Lars Weide Olsen | Management | 0 companies |
| Casper Lind Poulsen | Management | 0 companies |