| Revenue | DKK 16,9M | +9% |
| EBITDA | DKK 6,1M | +59% |
| Net profit | DKK 4,6M | +63% |
| Total assets | DKK 20M | -5% |
| Equity | DKK 9,9M | +58% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 22.378 | 29.493 | 21.958 | 15.512 | 16.902 |
| Staff expenses | -15.007 | -19.464 | -14.010 | -11.683 | -10.800 |
| EBITDA | 7.371 | 10.029 | 7.949 | 3.829 | 6.102 |
| Depreciation & amort. | -75 | -227 | -273 | -275 | -272 |
| EBIT | 7.296 | 9.802 | 7.675 | 3.554 | 5.830 |
| Net financials | 253 | 287 | 372 | 83 | 95 |
| Profit before tax | 7.550 | 10.089 | 8.048 | 3.637 | 5.925 |
| Tax | 1.661 | 2.221 | 1.771 | 798 | 1.304 |
| Net profit | 5.888 | 7.868 | 6.277 | 2.839 | 4.622 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.671 | 28.265 | 22.418 | 21.118 | 20.002 |
| Equity | 13.269 | 17.137 | 13.414 | 6.253 | 9.875 |
| Long-term debt | 1.999 | 2.204 | 1.791 | 828 | 1.342 |
| Short-term debt | 7.294 | 8.798 | 7.107 | 13.961 | 8.748 |
| Total debt | 9.293 | 11.001 | 8.898 | 14.789 | 10.090 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SK Chief Executive Officer | Chief Executive Officer | 2019 |
DR Management | Management | 2020 |
| Former (2) | ||
JH Management | Management | 1981 – 2019 |
S Audit | Audit | 1981 – 1990 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Sif Kristine Renauld Orbesen | Chief Executive Officer | 0 companies |
| Dimitri Renauld | Management | 0 companies |
| Johannes Hyttel Orbesen | Management | 0 companies |
| ScanRevision | Audit | 0 companies |