| Revenue | DKK 15,7M | +32% |
| EBITDA | DKK 3,3M | +792% |
| Net profit | DKK 392K | +111% |
| Total assets | DKK 19,5M | -20% |
| Equity | DKK 2M | +24% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.681 | 10.942 | 12.137 | 11.873 | 15.715 |
| Staff expenses | -3.959 | -5.180 | -8.892 | -12.086 | -11.597 |
| EBITDA | 1.663 | 5.535 | 3.108 | -473 | 3.273 |
| Depreciation & amort. | -1.562 | -1.819 | -2.513 | -3.050 | -1.980 |
| EBIT | 102 | 3.716 | 595 | -3.523 | 1.293 |
| Net financials | -326 | -326 | -545 | -1.088 | -760 |
| Profit before tax | -225 | 3.390 | 50 | -4.611 | 533 |
| Tax | -44 | 774 | 33 | -946 | 141 |
| Net profit | -180 | 2.616 | 18 | -3.665 | 392 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.416 | 19.530 | 23.473 | 24.372 | 19.516 |
| Equity | 2.661 | 5.277 | 5.295 | 1.630 | 2.022 |
| Long-term debt | 3.633 | 4.867 | 5.438 | 6.112 | 4.910 |
| Short-term debt | 6.659 | 8.652 | 12.046 | 16.630 | 11.917 |
| Total debt | 10.293 | 13.520 | 17.484 | 22.742 | 16.827 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NE Management | Management | 2019 |
| Former (5) | ||
JR Management | Management | 2003 – 2004 |
BT Audit | Audit | 2003 – 2010 |
ED Management | Management | 2004 – 2019 |
GJ Management | Management | 1981 – 1997 |
ES Audit | Audit | 1981 – 1995 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ejdrup Rewitz | Management | 0 companies |
| Jan Rewitz | Management | 0 companies |
| Bente Timm Overgaard | Audit | 0 companies |
| Erlann Dalegaard Jensen | Management | 0 companies |
| Gunnar Jensen | Management | 0 companies |
| Eric Sørensen | Audit | 0 companies |