| Revenue | DKK -116K | -77% |
| EBITDA | DKK -611K | +35% |
| Net profit | DKK -627K | +20% |
| Total assets | DKK 221K | -24% |
| Equity | DKK -1,7M | -57% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -132 | -1.470 | -162 | -2 | -167 | 106 | -645 | -505 | -116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -436 | -495 |
| EBITDA | -132 | -1.470 | -162 | -2 | -167 | 106 | -645 | -941 | -611 |
| Depreciation & amort. | -150 | -555 | -245 | -0 | -0 | -0 | -0 | -9 | -11 |
| EBIT | -282 | -2.025 | -407 | -2 | -167 | 106 | -645 | -950 | -622 |
| Net financials | -6 | -51 | -83 | -72 | -39 | 36 | 1.344 | 166 | -5 |
| Profit before tax | -288 | -2.076 | -490 | -74 | -206 | 142 | 699 | -784 | -627 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -288 | -2.076 | -490 | -74 | -206 | 142 | 699 | -784 | -627 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.048 | 2.924 | 2.738 | 1.206 | 994 | 1.239 | 600 | 290 | 221 |
| Equity | 1.697 | -379 | -868 | -943 | -1.149 | -1.007 | -308 | -1.092 | -1.719 |
| Long-term debt | 1.660 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 69 |
| Short-term debt | 1.691 | 3.303 | 3.607 | 2.148 | 2.143 | 2.245 | 908 | 1.359 | 1.871 |
| Total debt | 3.351 | 3.303 | 3.607 | 2.148 | 2.143 | 2.245 | 908 | 1.382 | 1.940 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OI Audit | Audit | 1980 | — | — |
NE Management | Management | 1980 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Idon Lops | Audit | 0 companies |
| Niels Ejnar Jepsen Roest | Management | 0 companies |