| Revenue | DKK 15,8M | +12% |
| EBITDA | DKK 6,3M | +15% |
| Net profit | DKK 4,9M | +15% |
| Total assets | DKK 20,3M | +32% |
| Equity | DKK 7,9M | +74% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.518 | 9.089 | 11.859 | 14.101 | 15.795 |
| Staff expenses | -4.921 | -4.285 | -7.194 | -8.656 | -9.529 |
| EBITDA | 597 | 4.804 | 4.665 | 5.445 | 6.266 |
| Depreciation & amort. | -4 | -4 | -1 | -3 | -14 |
| EBIT | 593 | 4.800 | 4.664 | 5.441 | 6.252 |
| Net financials | -48 | -71 | 19 | 29 | 5 |
| Profit before tax | 545 | 4.730 | 4.683 | 5.470 | 6.257 |
| Tax | 123 | 1.049 | 1.035 | 1.214 | 1.382 |
| Net profit | 422 | 3.681 | 3.648 | 4.256 | 4.876 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.840 | 16.697 | 17.929 | 15.379 | 20.269 |
| Equity | 6.877 | 10.558 | 11.707 | 4.556 | 7.932 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.223 |
| Short-term debt | 4.963 | 6.138 | 6.223 | 10.823 | 11.069 |
| Total debt | 4.963 | 6.138 | 6.223 | 10.823 | 12.292 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
PF | Audit | 1981 – 1998 |
CU Management | Management | 1981 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2007 | |
| Board of Directors | 1981 | |
| Chairman | 2021 | |
| Former (5) | ||
| Board of Directors | 1981 – 1988 | |
| Board of Directors | 1981 – 2000 | |
| Board of Directors | 2000 – 2006 | |
| Board of Directors | 1981 – 1993 | |
| Board of Directors | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Stoltze Birkmann | Chief Executive Officer | 0 companies |
| Peter Fauerholdt Hansen | Audit | 0 companies |
| Christian Ulrik Ploug Larsen | Management | 0 companies |
| Holger Gunst Smith | Board of Directors | 0 companies |
| Claus Christian Ploug Larsen | Board of Directors | 0 companies |
| Anette Larsen | Board of Directors | 0 companies |
| Henrik Bjerregrav | Board of Directors | 0 companies |
| Morten Løw | Chairman | 0 companies |
| Michael Thor Blankensteiner | Board of Directors | 0 companies |
| Jens Christian Linde | Board of Directors | 0 companies |
| Peder Krag | Board of Directors | 0 companies |