| Revenue | DKK -227K | +546% |
| EBITDA | DKK -227K | -546% |
| Net profit | DKK 1,3M | -93% |
| Total assets | DKK 61,3M | -1% |
| Equity | DKK 61,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 480 | 330 | 68 | 41 | 59 | 29 | -10 | -60 | -26 | -45 | -99 | -47 | -35 | -227 |
| Staff expenses | -430 | -171 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | 104 | 8 | -42 | -58 | -40 | -10 | -60 | -26 | -45 | -99 | -47 | -35 | -227 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | 104 | 8 | -42 | -58 | -40 | -10 | -60 | -26 | -45 | -99 | -47 | -35 | -227 |
| Net financials | 2.503 | 794 | 192 | 2.476 | 818 | 3.523 | 3.907 | 2.827 | 2.694 | 12.092 | 210 | 2.168 | 19.128 | 1.399 |
| Profit before tax | 2.478 | 898 | 200 | 2.434 | 760 | 3.483 | 3.897 | 2.768 | 2.667 | 12.048 | 111 | 2.121 | 19.093 | 1.172 |
| Tax | -32 | -125 | -7 | 223 | 21 | 87 | 86 | 72 | 69 | 647 | -604 | 249 | 488 | -163 |
| Net profit | 2.510 | 1.022 | 208 | 2.211 | 740 | 3.395 | 3.810 | 2.696 | 2.599 | 11.401 | 715 | 1.871 | 18.605 | 1.334 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.542 | 13.419 | 13.895 | 15.605 | 16.336 | 20.036 | 24.022 | 26.161 | 28.413 | 39.620 | 39.705 | 41.839 | 61.836 | 61.332 |
| Equity | 11.901 | 12.827 | 12.938 | 15.052 | 15.695 | 18.989 | 22.696 | 25.286 | 27.777 | 39.067 | 39.670 | 41.427 | 59.914 | 61.127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.641 | 592 | 957 | 553 | 641 | 1.047 | 1.326 | 874 | 636 | 552 | 35 | 412 | 1.922 | 205 |
| Total debt | 1.641 | 592 | 957 | 553 | 641 | 1.047 | 1.326 | 874 | 636 | 552 | 35 | 412 | 1.922 | 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 1980 | — | — |
JS Management | Management | 1980 | — | — |
BG Audit | Audit | 1980 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 15.0% | 2015 | |
| Individual | 10.0% | 66.7% | 2015 | |
| Individual | 33.3% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Meldahl | Management | 0 companies |
| Jørgen Skov | Management | 0 companies |
| Bent Grønbæk | Audit | 0 companies |