| Revenue | — | — |
| EBITDA | DKK 16K | -85% |
| Net profit | DKK 29K | -76% |
| Total assets | DKK 2M | +1% |
| Equity | DKK 2M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 53 | 70 | -32 | 108 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | 70 | -32 | 108 | 16 |
| Net financials | 59 | 80 | -21 | 127 | 36 |
| Profit before tax | 57 | 77 | -24 | 123 | 31 |
| Tax | 0 | 1 | 1 | 2 | 2 |
| Net profit | 56 | 76 | -25 | 121 | 29 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.837 | 1.914 | 1.888 | 2.011 | 2.040 |
| Equity | 1.834 | 1.910 | 1.885 | 2.006 | 2.035 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 5 | 5 |
| Total debt | 3 | 3 | 3 | 5 | 5 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JM Audit | Audit | 1980 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2017 | |
| Former (4) | ||
| Chairman | 1997 – 2015 | |
IB | Board of Directors | 2012 – 2015 |
| Board of Directors | 1980 – 2012 | |
| Board of Directors | 1980 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 1997 | |
| Individual | 10–14.99% | 10–14.99% | 1997 | |
| Individual | 10–14.99% | 10–14.99% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Mogens Sommer | Audit | 0 companies |
| Tina Munch-Kure | Board of Directors | 0 companies |
| Roar Bendtsen Schou | Chairman | 0 companies |
| Ib Byder | Board of Directors | 0 companies |
| Povl Benny Pedersen | Board of Directors | 0 companies |
| Leif Ole Lund-Andersen | Board of Directors | 0 companies |