| Revenue | DKK 80K | +1868% |
| EBITDA | DKK -1,4M | +3% |
| Net profit | DKK -1,5M | +1% |
| Total assets | DKK 4,6M | -11% |
| Equity | DKK 1,5M | -50% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.067 | 1.237 | 657 | 4 | 80 |
| Staff expenses | -1.753 | -1.458 | -1.477 | -1.457 | -1.497 |
| EBITDA | 273 | -364 | -821 | -1.453 | -1.417 |
| Depreciation & amort. | -251 | -0 | -23 | -34 | -34 |
| EBIT | 22 | -364 | -844 | -1.487 | -1.451 |
| Net financials | -52 | -28 | -24 | -72 | -96 |
| Profit before tax | -30 | -392 | -868 | -1.560 | -1.547 |
| Tax | -5 | -84 | 9 | -39 | -48 |
| Net profit | -25 | -308 | -878 | -1.520 | -1.499 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 8.080 | 6.718 | 7.231 | 5.156 | 4.567 |
| Equity | 5.708 | 5.400 | 4.523 | 3.002 | 1.503 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.347 | 1.318 | 2.700 | 2.144 | 3.062 |
| Total debt | 2.347 | 1.318 | 2.700 | 2.144 | 3.062 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
NR Audit | Audit | 1997 – 2005 |
SP Management | Management | 2014 – 2015 |
NN Management | Management | 2015 – 2023 |
| Audit | 1980 – 1989 | |
LF Audit | Audit | 1980 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1980 – 1997 | |
| Board of Directors | 1980 – 1997 | |
| Board of Directors | 2004 – 2020 | |
| Board of Directors | 1997 – 2004 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| NB Revision | Audit | 0 companies |
| Susanne Palsov | Management | 0 companies |
| Niels Nordal Johansen | Management | 0 companies |
| Knud Olaf Søndergaard Mathiasen | Audit | 0 companies |
| Leif Faurum | Audit | 0 companies |
| Vivi Ann Guldbrandsen Johansen | Board of Directors | 0 companies |
| Niels Hove | Board of Directors | 0 companies |
| Bodil Irene Jørgensen | Board of Directors | 0 companies |
| Peter Nordal Johansen | Board of Directors | 0 companies |
| Maria Therese Sita Nordal Harris | Board of Directors | 0 companies |
| Martin Brandt Saastamoinen | Board of Directors | 0 companies |