| Revenue | DKK 4M | -209% |
| EBITDA | DKK 2,8M | +112% |
| Net profit | DKK 422K | -36% |
| Total assets | DKK 17,3M | -9% |
| Equity | DKK 1,2M | +335% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 4.293 | -3.700 | 4.048 |
| Staff expenses | -2.024 | -1.374 | -1.220 |
| EBITDA | 2.269 | 1.334 | 2.828 |
| Depreciation & amort. | 1.450 | -1.804 | -1.354 |
| EBIT | 819 | -470 | 1.474 |
| Net financials | -1.233 | -1.358 | -918 |
| Profit before tax | -235 | 880 | 556 |
| Tax | 89 | 220 | 134 |
| Net profit | -325 | 660 | 422 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 20.572 | 18.986 | 17.251 |
| Equity | 925 | 265 | 1.152 |
| Long-term debt | 13.052 | -12.842 | 11.694 |
| Short-term debt | 6.569 | -5.880 | 4.405 |
| Total debt | 19.621 | -18.722 | 16.099 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
HM Audit | Audit | 1999 – 2001 |
| Audit | 2001 – 2004 | |
NB Management | Management | 2007 – 2015 |
KB Management | Management | 2007 – 2015 |
| Audit | 1980 – 1994 | |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2006 – 2007 | |
| Chairman | 1999 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2007 | |
| Company | 50–66.65% | 50–66.65% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Myhre | Audit | 0 companies |
| Bai & Lidegaard Registreret Revisionsaktieselskab | Audit | 0 companies |
| Niels Bjørn Rühne | Management | 0 companies |
| Kristian Bjørn Rühne | Management | 0 companies |
| REVISIONSFIRMAET HOLGER E. ANDERSEN, HORSENS ApS | Audit | 0 companies |
| Niels Bjørn Rühne | Chairman | 0 companies |
| Elin Rühne | Chairman | 0 companies |