| Revenue | DKK -63K | +17% |
| EBITDA | DKK -63K | -17% |
| Net profit | DKK 45K | -36% |
| Total assets | DKK 2,9M | -3% |
| Equity | DKK 2,9M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -61 | -93 | -80 | -57 | -49 | -48 | -52 | -53 | -49 | -47 | -46 | -51 | -53 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -61 | -93 | -80 | -57 | -49 | -48 | -52 | -53 | -49 | -47 | -46 | -51 | -53 | -63 |
| Depreciation & amort. | 41 | -465 | -149 | -39 | -39 | -39 | -39 | -39 | -39 | -5 | -33 | -33 | -33 | -33 |
| EBIT | -102 | -558 | -229 | -96 | -88 | -87 | -91 | -91 | -88 | -53 | -79 | -84 | -86 | -95 |
| Net financials | 98 | 62 | 123 | 71 | 158 | 133 | -166 | 191 | 88 | 88 | -313 | 127 | 156 | 140 |
| Profit before tax | -2 | -460 | -106 | -12 | 70 | 46 | -256 | 100 | 0 | 35 | -392 | 43 | 70 | 45 |
| Tax | 1 | 18 | 6 | 7 | 15 | 10 | -56 | 22 | 0 | 8 | 3 | -0 | -0 | -0 |
| Net profit | -3 | -478 | -112 | -19 | 56 | 36 | -200 | 78 | 0 | 27 | -395 | 43 | 70 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.198 | 4.603 | 4.399 | 4.274 | 4.243 | 4.184 | 3.843 | 3.814 | 3.701 | 3.616 | 3.107 | 3.031 | 2.980 | 2.889 |
| Equity | 5.153 | 4.578 | 4.368 | 4.250 | 4.204 | 4.136 | 3.830 | 3.800 | 3.690 | 3.604 | 3.095 | 3.020 | 2.968 | 2.878 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 13 | 12 | 12 | 12 | 24 | 12 | 14 | 12 | 12 | 13 | 11 | 12 | 11 |
| Total debt | 15 | 13 | 12 | 12 | 12 | 24 | 12 | 14 | 12 | 12 | 13 | 11 | 12 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR | Audit | 1980 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1980 |
| Person | Role here | Other companies |
|---|---|---|
| John Richard Sørensen | Audit | 0 companies |