| Revenue | DKK 2,1M | -26% |
| EBITDA | DKK -524K | -517% |
| Net profit | DKK -492K | -2850% |
| Total assets | DKK 3,1M | -48% |
| Equity | DKK 140K | -97% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.796 | 3.515 | 3.127 | 2.805 | 2.082 |
| Staff expenses | -3.472 | -2.856 | -2.816 | -2.890 | -2.605 |
| EBITDA | 290 | 659 | 312 | -85 | -524 |
| Depreciation & amort. | -23 | -50 | -46 | -56 | -21 |
| EBIT | 266 | 609 | 266 | -141 | -545 |
| Net financials | 1.018 | 962 | 80 | 133 | -45 |
| Profit before tax | 1.284 | 1.570 | 346 | -8 | -590 |
| Tax | 296 | 369 | 94 | 8 | -98 |
| Net profit | 988 | 1.201 | 252 | -17 | -492 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.689 | 6.729 | 6.424 | 5.899 | 3.094 |
| Equity | 6.198 | 4.891 | 5.029 | 4.895 | 140 |
| Long-term debt | 370 | 429 | 444 | 445 | 472 |
| Short-term debt | 1.121 | 1.409 | 951 | 559 | 2.483 |
| Total debt | 1.491 | 1.838 | 1.394 | 1.004 | 2.954 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SB Management | Management | 2024 |
CT Management | Management | 2021 |
| Former (4) | ||
EJ Audit | Audit | 1980 – 1994 |
JL Management | Management | 1980 – 1993 |
JM Management | Management | 2017 – 2021 |
PA Management | Management | 1980 – 1992 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Individual | 100% | 100% | 1980 | |
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jørgensen | Audit | 0 companies |
| Jean Luc Raphael Andre Rabot | Management | 0 companies |
| Jesper Michael Koefoed | Management | 0 companies |
| Sten Busk | Management | 0 companies |
| Paul Alexander Kurzenberger | Management | 0 companies |
| Christopher Tai Liang Tjia | Management | 0 companies |