| Revenue | DKK 6,7M | -7% |
| EBITDA | DKK -121K | -136% |
| Net profit | DKK -148K | -188% |
| Total assets | DKK 2,1M | -24% |
| Equity | DKK 517K | -59% |
| Employees | 9 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 6.822 | 6.731 | 7.215 | 7.234 | 6.726 |
| Staff expenses | -1.581 | -1.758 | -1.835 | -1.822 | -1.928 |
| EBITDA | 340 | 11 | 26 | 335 | -121 |
| Depreciation & amort. | -540 | -501 | -475 | -167 | -101 |
| EBIT | -200 | -490 | -449 | 168 | -223 |
| Net financials | 85 | 87 | 86 | 42 | 35 |
| Profit before tax | -59 | -403 | -363 | 210 | -188 |
| Tax | 28 | -73 | -83 | 42 | -40 |
| Net profit | -87 | -330 | -280 | 168 | -148 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 3.441 | 3.175 | 3.218 | 2.828 | 2.137 |
| Equity | 2.506 | 2.177 | 1.897 | 1.265 | 517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 935 | 998 | 1.321 | 1.563 | 1.620 |
| Total debt | 935 | 998 | 1.321 | 1.563 | 1.620 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
NJ Management | Management | 1980 – 1995 |
AM Management | Management | 1980 – 1989 |
IG Management | Management | 1980 – 2001 |
RK Management | Management | 2010 – 2018 |
HD Management | Management | 1980 – 1995 |
BK Chief Executive Officer | Chief Executive Officer | 2001 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Dahl | Management | 0 companies |
| Anna Marie Lauenborg | Management | 0 companies |
| Ib Gru Sørensen | Management | 0 companies |
| René Kristensen | Management | 0 companies |
| Henrik Dahl | Management | 0 companies |
| Benny Kristensen | Chief Executive Officer | 0 companies |