| Revenue | DKK 16M | +20% |
| EBITDA | DKK 11,4M | +32% |
| Net profit | DKK 9,6M | +5% |
| Total assets | DKK 82,4M | +12% |
| Equity | DKK 76,7M | +14% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 8.410 | 8.411 | 82 | 4.869 | 7.817 | 13.281 | 15.974 |
| Staff expenses | -7.368 | -4.091 | -3.634 | -2.263 | -2.888 | -4.637 | -4.528 |
| EBITDA | 1.042 | 4.319 | 3.936 | 2.606 | 4.930 | 8.644 | 11.446 |
| Depreciation & amort. | 82 | -58 | -48 | -39 | -36 | -18 | -0 |
| EBIT | 960 | 4.261 | 3.888 | 2.566 | 4.894 | 8.626 | 11.446 |
| Net financials | 3.076 | 4.309 | -505 | 3.713 | -1.412 | 3.119 | 1.093 |
| Profit before tax | 4.036 | 8.570 | 3.383 | 6.279 | 3.482 | 11.746 | 12.539 |
| Tax | 1.146 | 2.136 | 1.232 | 1.744 | 1.167 | 2.567 | 2.927 |
| Net profit | 2.890 | 6.434 | 2.151 | 4.536 | 2.315 | 9.179 | 9.612 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 50.063 | 56.766 | 56.110 | 61.442 | 64.077 | 73.739 | 82.375 |
| Equity | 45.527 | 51.864 | 54.015 | 58.551 | 62.154 | 67.133 | 76.745 |
| Long-term debt | 0 | 0 | 0 | 0 | 424 | 1.905 | 2.528 |
| Short-term debt | 4.536 | 4.902 | 2.095 | 2.891 | 1.499 | 4.702 | 3.101 |
| Total debt | 4.536 | 4.902 | 2.095 | 2.891 | 1.923 | 6.606 | 5.629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1981 | — | — |
PI Management | Management | 2019 | — | — |
TP Audit | Audit | 1981 | — | — |
KA Unofficial title | Unofficial title | 2019 | — | — |
JJ Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1981 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Bruun | Management | 0 companies |
| Peter Ingemann Hansen | Management | 0 companies |
| Torben Peter Juncker | Audit | 0 companies |
| Kim Aage Egegaard | Unofficial title | 0 companies |
| Jørn Jeppesen | Management | 0 companies |